| Particulars | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 88.10 | 76.19 | 143.14 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 0.57 | 1.01 | 1.39 |
| Total Income | 88.67 | 77.20 | 144.52 |
| Total Expenses + | 79.83 | 71.87 | 129.18 |
| Cost of Materials Consumed | 60.45 | 50.53 | 93.93 |
| Employee Benefit Expense | 5.18 | 8.44 | 9.32 |
| Other Expenses | 12.09 | 15.49 | 24.67 |
| Operating Profit | 8.27 | 4.32 | 13.96 |
| OPM % | 9.4% | 5.7% | 9.8% |
| Profit Before Tax + | 8.84 | 5.33 | 15.34 |
| Tax Expense | 8.84 | 5.33 | 15.34 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 5.70 | 2.70 | 10.40 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 219.32 | 150.03 |
| YOY Revenue Growth % | 46.19% | - |
| Other Income | 2.40 | 0.87 |
| Total Income | 221.72 | 150.90 |
| Total Expenses + | 201.04 | 135.01 |
| Cost of Materials Consumed | 144.46 | 103.65 |
| Employee Benefit Expense | 17.76 | 8.74 |
| Other Expenses | 40.16 | 21.95 |
| Operating Profit | 18.28 | 15.02 |
| OPM % | 8.3% | 10% |
| Profit Before Exceptional | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 20.67 | 15.89 |
| Tax Expense | 20.67 | 15.89 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 12.84 | 13.64 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 27.99 | 15.28 |
| Property, Plant & Equipment | 3.34 | 4.31 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 9.56 | 5.55 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 158.48 | 108.57 |
| Inventories | 31.04 | 19.05 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 17.91 | 8.87 |
| Current Investments | 0.10 | 21.02 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 |
| Non-Current Liabilities | 3.92 | 0.91 |
| Current Liabilities | 73.77 | 27.73 |
| Total Liabilities | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | -17.08 | 2.51 |
| Cash from Investing Activities | 0.51 | -25.57 |
| Cash from Financing Activities | 14.28 | 24.32 |
| Net Increase/Decrease in Cash | -2.29 | 1.26 |