Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 8.55 | 8.49 | 9.22 | 8.98 | 9.49 | 9.06 | 8.42 | 7.88 | 7.32 | 6.22 | 6.01 | 7.67 |
| YOY Revenue Growth % | 7.3% | 5.58% | 7.77% | 4.1% | 10.96% | 6.62% | -8.64% | -12.33% | -22.91% | -31.28% | -28.67% | -2.66% |
| Other Income | 0.27 | 0.59 | 0.22 | 0.13 | 0.39 | 0.17 | 0.19 | 0.12 | 0.16 | 0.15 | 0.19 | 0.11 |
| Total Income | 8.83 | 9.09 | 9.44 | 9.11 | 9.88 | 9.22 | 8.62 | 7.99 | 7.48 | 6.37 | 6.20 | 7.78 |
| Total Expenses + | 6.72 | 6.73 | 7.29 | 6.46 | 7.91 | 7.35 | 7.38 | 6.73 | 7.24 | 7.36 | 8.63 | 8.93 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 5.02 | 4.94 | 4.89 | 4.82 | 4.89 | 4.93 | 4.96 | 4.72 | 4.52 | 4.65 | 5.33 | 5.24 |
| Other Expenses | 1.70 | 1.79 | 2.40 | 1.64 | 3.03 | 2.42 | 2.42 | 2.01 | 2.10 | 2.14 | 2.67 | 2.97 |
| Operating Profit | 1.83 | 1.76 | 1.93 | 2.52 | 1.58 | 1.71 | 1.04 | 1.15 | 0.08 | -1.14 | -2.62 | -1.26 |
| OPM % | 21.4% | 20.7% | 20.9% | 28.1% | 16.6% | 18.8% | 12.4% | 14.6% | 1% | -18.3% | -43.6% | -16.4% |
| Profit Before Tax + | 0.34 | 0.83 | -5.34 | -3.94 | -5.53 | 1.18 | 0.62 | 0.66 | 1.01 | -0.99 | -2.43 | -2.35 |
| Tax Expense | 0.07 | 0.24 | 0.15 | 0.55 | -0.99 | 0.32 | 0.15 | 0.17 | 0.09 | 0.07 | 0.08 | 0.05 |
| Tax % | 21.9% | 29% | - | - | - | 27.3% | 24.6% | 26.2% | 9.1% | - | - | - |
| Profit After Tax | 0.26 | 0.59 | -5.49 | -4.49 | -4.53 | 0.86 | 0.47 | 0.49 | 0.92 | -1.07 | -2.51 | -2.41 |
| EPS (Basic) | 0.00 | 0.00 | -0.03 | -0.03 | -0.03 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | -0.01 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 32.68 | 36.19 | 34.95 | 33.67 | 36.88 | 29.05 |
| YOY Revenue Growth % | -9.71% | 3.55% | 3.8% | -8.72% | 26.96% | - |
| Other Income | 0.64 | 1.33 | 2.21 | 2.67 | 3.33 | 8.50 |
| Total Income | 33.31 | 37.52 | 37.15 | 36.34 | 40.21 | 37.55 |
| Total Expenses + | 30.61 | 28.40 | 28.87 | 26.90 | 38.77 | 32.06 |
| Employee Benefit Expense | 19.12 | 19.54 | 21.44 | 20.12 | 19.59 | 19.02 |
| Other Expenses | 8.95 | 8.86 | 7.42 | 6.77 | 19.17 | 13.04 |
| Operating Profit | 2.06 | 7.79 | 6.08 | 6.77 | -1.89 | -3.00 |
| OPM % | 6.3% | 21.5% | 17.4% | 20.1% | -5.1% | -10.3% |
| Profit Before Exceptional | 2.70 | 4.48 | 2.35 | 2.50 | -6.68 | 4.07 |
| Exceptional Items | 0.78 | -18.45 | 0.32 | -12.96 | -3.06 | 0.00 |
| Profit Before Tax + | 3.48 | -13.97 | 2.67 | -10.46 | -9.74 | 4.07 |
| Tax Expense | 0.74 | -0.05 | 0.72 | 0.75 | 0.82 | 1.05 |
| Tax % | 21.3% | - | 27.1% | - | - | 25.8% |
| Profit After Tax | 2.74 | -13.93 | 1.95 | -11.21 | -10.56 | 3.02 |
| EPS (Basic) | 0.00 | -0.08 | 0.01 | -0.07 | -0.06 | 0.02 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 323.39 | 283.57 | 345.48 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 32.56 | 34.45 | 38.48 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 142.54 | 96.49 | 137.60 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.13 | 0.13 | 0.14 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 15.46 | 14.57 | 10.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 4.75 | 1.88 | 3.71 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 3.90 | 1.22 | 1.96 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 170.96 | 170.96 | 170.96 | 0.00 | 0.00 | 0.00 |
| Other Equity | 160.09 | 110.23 | 154.06 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 4.47 | 4.98 | 20.05 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 3.34 | 11.98 | 10.42 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 7.81 | 16.96 | 30.47 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -7.68 | 5.48 | 2.24 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 3.02 | 13.43 | 2.05 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.27 | -19.64 | -4.94 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -4.93 | -0.73 | -0.65 | 0.00 | 0.00 | 0.00 |