| Particulars | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,414.73 | 1,699.84 | 1,467.81 | 783.28 | 179.39 | 237.88 | 459.23 | 545.63 | 435.97 | 693.15 | 590.41 | 473.83 |
| YOY Revenue Growth % | - | - | - | - | -87.32% | -86.01% | -68.71% | -30.34% | 143.03% | 191.39% | 28.57% | -13.16% |
| Other Income | 9.27 | 11.53 | 16.06 | 30.55 | 125.00 | 15.02 | 22.13 | 6.40 | 12.15 | 12.02 | 15.62 | 56.02 |
| Total Income | 1,424.00 | 1,711.37 | 1,483.86 | 813.83 | 304.39 | 252.90 | 481.36 | 552.03 | 448.12 | 705.17 | 606.03 | 529.85 |
| Total Expenses + | 1,440.93 | 1,689.38 | 1,476.67 | 1,174.77 | 639.27 | 580.82 | 802.86 | 829.33 | 768.37 | 993.47 | 891.40 | 1,131.06 |
| Cost of Materials Consumed | 19.62 | 233.60 | 187.02 | 212.50 | 56.14 | 77.63 | 85.72 | 95.84 | 90.21 | 121.02 | 120.05 | 92.53 |
| Employee Benefit Expense | 58.61 | 63.42 | 39.26 | 54.53 | 32.42 | 34.36 | 39.78 | 31.44 | 39.67 | 39.46 | 43.57 | 28.33 |
| Other Expenses | 46.02 | 63.93 | 42.80 | 58.60 | 26.25 | 28.96 | 30.79 | 36.32 | 27.60 | 29.27 | 36.55 | 85.22 |
| Operating Profit | -26.20 | 10.46 | -8.86 | -391.49 | -459.88 | -342.94 | -343.63 | -283.70 | -332.40 | -300.32 | -300.99 | -657.23 |
| OPM % | -1.9% | 0.6% | -0.6% | -50% | -256.4% | -144.2% | -74.8% | -52% | -76.2% | -43.3% | -51% | -138.7% |
| Profit Before Tax + | -16.93 | 21.99 | 10.72 | -435.85 | -334.88 | -327.92 | -321.50 | -277.30 | -320.25 | -288.30 | -285.37 | -2,001.54 |
| Tax Expense | -8.34 | 0.21 | -1.34 | -41.08 | -11.96 | -7.35 | -26.55 | 4.46 | -2.37 | -2.56 | -12.14 | 294.37 |
| Tax % | - | 1% | -12.5% | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -8.59 | 21.78 | 12.06 | -394.77 | -322.92 | -320.57 | -294.95 | -281.76 | -317.88 | -285.74 | -273.23 | -2,295.91 |
| EPS (Basic) | -0.21 | 0.38 | 0.36 | -7.16 | -5.94 | -5.74 | -5.52 | -5.50 | -5.97 | -5.49 | -5.48 | -41.27 |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Revenue from Operations | 2,193.37 | 1,422.14 | 5,365.66 | 5,983.14 |
| YOY Revenue Growth % | 54.23% | -73.5% | -10.32% | - |
| Other Income | 95.81 | 168.54 | 67.40 | 81.82 |
| Total Income | 2,289.18 | 1,590.68 | 5,433.06 | 6,064.96 |
| Total Expenses + | 3,784.27 | 2,852.25 | 5,781.74 | 1,388.28 |
| Cost of Materials Consumed | 423.80 | 315.32 | 843.90 | 961.30 |
| Employee Benefit Expense | 151.02 | 137.99 | 215.82 | 234.13 |
| Other Expenses | 178.64 | 122.33 | 211.35 | 192.85 |
| Operating Profit | -1,590.90 | -1,430.11 | -416.08 | 4,594.86 |
| OPM % | -72.5% | -100.6% | -7.8% | 76.8% |
| Profit Before Exceptional | -1,495.09 | -1,261.57 | -348.68 | 133.03 |
| Exceptional Items | -1,400.33 | 0.00 | -71.38 | 0.00 |
| Profit Before Tax + | -2,895.42 | -1,261.57 | -420.06 | 133.03 |
| Tax Expense | 277.30 | -41.40 | -50.55 | -42.41 |
| Tax % | - | - | - | -31.9% |
| Profit After Tax | -3,172.72 | -1,220.17 | -369.51 | 175.44 |
| EPS (Basic) | -58.21 | -22.69 | -6.71 | 2.97 |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 5,405.76 | 6,698.28 | 10,964.54 | 0.00 |
| Property, Plant & Equipment | 3,170.73 | 3,719.93 | 7,280.09 | 0.00 |
| Capital Work in Progress | 0.00 | 92.10 | 629.91 | 0.00 |
| Non-Current Investments | 760.24 | 1,057.58 | 1,135.59 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 698.36 | 1,030.11 | 747.25 | 0.00 |
| Current Assets + | 3,031.98 | 5,157.33 | 4,701.30 | 0.00 |
| Inventories | 376.42 | 1,086.59 | 1,207.23 | 0.00 |
| Trade Receivables | 1,613.86 | 2,766.89 | 2,295.55 | 0.00 |
| Cash and Cash Equivalents | 6.44 | 34.24 | 7.41 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.01 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | -262.57 | 2,925.67 | 4,153.86 | 0.00 |
| Equity Share Capital | 98.86 | 114.03 | 98.86 | 0.00 |
| Other Equity | -361.43 | 2,811.64 | 4,055.00 | 0.00 |
| Non-Current Liabilities | 424.13 | 4,269.98 | 5,492.55 | 0.00 |
| Current Liabilities | 8,276.18 | 4,659.96 | 6,019.43 | 0.00 |
| Total Liabilities | 8,700.31 | 8,929.94 | 11,511.98 | 0.00 |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Cash from Operating Activities | 399.94 | -3,005.91 | 0.00 | 0.00 |
| Cash from Investing Activities | 36.80 | 3,587.68 | 0.00 | 0.00 |
| Cash from Financing Activities | -464.54 | -554.94 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 6.44 | 26.83 | 0.00 | 0.00 |