Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 29.99 | 20.64 | 14.69 | 20.68 | 24.34 | 25.01 | 25.18 | 26.76 | 28.92 | 20.26 | 25.66 | 9.72 |
| YOY Revenue Growth % | 78.48% | -18.71% | -22.77% | 321.66% | -18.84% | 21.17% | 71.46% | 29.42% | 18.81% | -18.98% | 1.9% | -63.68% |
| Other Income | 0.00 | 0.36 | 0.26 | 0.27 | 1.22 | 0.64 | 0.03 | -0.19 | 0.34 | 0.38 | 0.24 | 0.61 |
| Total Income | 30.00 | 20.99 | 14.95 | 20.95 | 25.56 | 25.65 | 25.21 | 26.57 | 29.26 | 20.64 | 25.90 | 10.33 |
| Total Expenses + | 26.35 | 19.65 | 12.81 | 16.93 | 21.42 | 16.60 | 22.45 | 21.74 | 23.93 | 18.42 | 21.75 | 8.56 |
| Cost of Materials Consumed | 20.22 | 12.10 | 6.58 | 8.40 | 14.11 | 9.54 | 15.62 | 15.98 | 15.36 | 12.24 | 16.31 | 3.11 |
| Employee Benefit Expense | 1.12 | 1.08 | 1.28 | 1.01 | 0.96 | 0.96 | 1.15 | 1.05 | 1.03 | 1.02 | 1.11 | 1.03 |
| Other Expenses | 5.01 | 6.46 | 4.95 | 7.51 | 6.35 | 6.10 | 5.67 | 4.64 | 4.87 | 3.47 | 2.48 | 4.23 |
| Operating Profit | 3.64 | 0.99 | 1.88 | 3.75 | 2.92 | 8.41 | 2.73 | 5.02 | 4.99 | 1.84 | 3.91 | 1.16 |
| OPM % | 12.1% | 4.8% | 12.8% | 18.2% | 12% | 33.6% | 10.8% | 18.8% | 17.3% | 9.1% | 15.3% | 11.9% |
| Profit Before Tax + | 1.26 | 1.72 | 1.26 | 3.13 | 3.80 | 4.04 | 4.27 | 4.83 | 5.33 | 2.22 | 4.15 | 1.77 |
| Tax Expense | 0.33 | 0.45 | -0.29 | -0.40 | 0.90 | 0.50 | 0.72 | -0.19 | 0.27 | -0.33 | 0.23 | 3.29 |
| Tax % | 26.1% | 26% | -22.8% | -12.8% | 23.7% | 12.4% | 16.9% | -3.9% | 5.1% | -15.1% | 5.4% | 186.1% |
| Profit After Tax | 0.93 | 1.27 | 1.54 | 3.52 | 2.90 | 3.54 | 3.55 | 5.01 | 5.06 | 2.55 | 3.93 | -1.52 |
| EPS (Basic) | 0.32 | 0.44 | 0.54 | 1.22 | 1.01 | 1.23 | 1.23 | 1.74 | 3.52 | 1.78 | 1.36 | -0.53 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 101.29 | 86.00 | 66.11 | 95.40 |
| YOY Revenue Growth % | 17.79% | 30.07% | -30.7% | - |
| Other Income | 1.70 | 0.90 | 1.27 | 1.03 |
| Total Income | 102.99 | 86.89 | 67.38 | 96.43 |
| Total Expenses + | 86.05 | 75.74 | 60.52 | 82.04 |
| Cost of Materials Consumed | 55.25 | 47.31 | 39.59 | 61.58 |
| Employee Benefit Expense | 4.13 | 4.49 | 2.73 | 4.24 |
| Other Expenses | 22.77 | 23.93 | 18.20 | 16.22 |
| Operating Profit | 15.24 | 10.26 | 5.59 | 13.36 |
| OPM % | 15% | 11.9% | 8.5% | 14% |
| Profit Before Exceptional | 16.94 | 7.36 | 0.40 | 13.80 |
| Exceptional Items | 0.00 | 0.00 | -0.93 | 0.00 |
| Profit Before Tax + | 16.94 | 7.36 | -0.53 | 13.80 |
| Tax Expense | 1.93 | 0.09 | -0.23 | 2.47 |
| Tax % | 11.4% | 1.2% | - | 17.9% |
| Profit After Tax | 15.00 | 7.27 | -0.30 | 11.34 |
| EPS (Basic) | 5.21 | 2.52 | -0.18 | 3.94 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 131.15 | 119.20 | 121.00 | 0.00 |
| Property, Plant & Equipment | 127.94 | 116.98 | 108.68 | 0.00 |
| Capital Work in Progress | 0.83 | 0.00 | 10.04 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 61.10 | 52.05 | 47.81 | 0.00 |
| Inventories | 24.19 | 22.45 | 23.85 | 0.00 |
| Trade Receivables | 16.67 | 12.52 | 8.20 | 0.00 |
| Cash and Cash Equivalents | 0.06 | 0.49 | 0.21 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 28.79 | 28.79 | 28.79 | 0.00 |
| Other Equity | 147.56 | 132.55 | 125.28 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 6.34 | 0.00 |
| Current Liabilities | 15.90 | 9.90 | 8.39 | 0.00 |
| Total Liabilities | 15.90 | 9.90 | 14.73 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | 12.07 | 0.63 | 17.65 | 8.71 |
| Cash from Investing Activities | -16.53 | -2.21 | -26.09 | -9.95 |
| Cash from Financing Activities | 2.41 | 0.35 | 6.88 | 0.86 |
| Net Increase/Decrease in Cash | -2.05 | -1.23 | -1.55 | -0.38 |