| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 47.22 | 42.39 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.04 | 0.23 |
| Total Income | 47.26 | 42.62 |
| Total Expenses + | 38.96 | 34.74 |
| Cost of Materials Consumed | 23.87 | 29.63 |
| Employee Benefit Expense | 0.96 | 1.68 |
| Other Expenses | 15.06 | 8.89 |
| Operating Profit | 8.26 | 7.65 |
| OPM % | 17.5% | 18.1% |
| Profit Before Tax + | 8.30 | 7.89 |
| Tax Expense | 8.30 | 7.89 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 12.32 | 10.56 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 89.61 |
| YOY Revenue Growth % | - |
| Other Income | 0.27 |
| Total Income | 89.88 |
| Total Expenses + | 73.70 |
| Cost of Materials Consumed | 53.50 |
| Employee Benefit Expense | 2.64 |
| Other Expenses | 23.96 |
| Operating Profit | 15.91 |
| OPM % | 17.8% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 16.19 |
| Tax Expense | 16.19 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 22.88 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 11.65 |
| Property, Plant & Equipment | 1.23 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 10.08 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 87.01 |
| Inventories | 38.99 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 31.32 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 3.02 |
| Current Liabilities | 21.63 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 4.41 |
| Cash from Investing Activities | -0.26 |
| Cash from Financing Activities | 27.11 |
| Net Increase/Decrease in Cash | 31.26 |