Current Price: ₹0.00
| Particulars | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,054.34 | 1,049.10 | 1,068.69 | 1,080.02 | 1,049.40 | 2,125.33 | 1,049.70 | 985.49 |
| YOY Revenue Growth % | - | - | - | - | -0.47% | 102.59% | -1.78% | -8.75% |
| Other Income | 4.31 | 2.71 | 2.81 | 10.43 | 10.76 | 16.20 | 8.11 | 4.83 |
| Total Income | 1,058.65 | 1,051.81 | 1,071.50 | 1,090.45 | 1,060.16 | 2,141.53 | 1,057.81 | 990.32 |
| Total Expenses + | 997.50 | 969.84 | 984.24 | 1,035.05 | 1,005.34 | 2,022.95 | 984.03 | 937.02 |
| Cost of Materials Consumed | 875.24 | 842.20 | 863.40 | 817.62 | 771.11 | 1,610.86 | 789.66 | 820.30 |
| Employee Benefit Expense | 27.12 | 27.48 | 29.36 | 27.20 | 28.76 | 59.95 | 32.54 | 30.13 |
| Other Expenses | 95.14 | 100.16 | 91.48 | 94.72 | 96.24 | 192.59 | 92.34 | 90.88 |
| Operating Profit | 56.84 | 79.26 | 84.45 | 44.97 | 44.06 | 102.38 | 65.67 | 48.47 |
| OPM % | 5.4% | 7.6% | 7.9% | 4.2% | 4.2% | 4.8% | 6.3% | 4.9% |
| Profit Before Tax + | 43.89 | 18.22 | 61.97 | 55.40 | 54.82 | 118.58 | 73.78 | 53.30 |
| Tax Expense | 11.61 | 4.88 | 14.84 | 14.31 | 14.16 | 30.37 | 18.82 | 13.22 |
| Tax % | 26.5% | 26.8% | 23.9% | 25.8% | 25.8% | 25.6% | 25.5% | 24.8% |
| Profit After Tax | 32.28 | 13.34 | 47.13 | 41.09 | 40.66 | 88.21 | 54.96 | 40.08 |
| EPS (Basic) | 0.73 | 0.30 | 1.06 | 0.93 | 0.92 | 1.99 | 1.24 | 0.90 |
| Particulars | Mar 2025 | Mar 2019 | Mar 2018 |
|---|---|---|---|
| Revenue from Operations | 4,252.15 | 2,874.10 | 1,974.90 |
| YOY Revenue Growth % | 47.95% | 45.53% | - |
| Other Income | 20.26 | 11.82 | 10.64 |
| Total Income | 4,272.41 | 2,885.92 | 1,985.54 |
| Total Expenses + | 4,092.91 | 2,620.82 | 1,796.65 |
| Cost of Materials Consumed | 3,398.46 | 2,327.90 | 1,529.85 |
| Employee Benefit Expense | 111.15 | 63.24 | 48.75 |
| Other Expenses | 381.49 | 229.68 | 218.05 |
| Operating Profit | 159.24 | 253.28 | 178.25 |
| OPM % | 3.7% | 8.8% | 9% |
| Profit Before Exceptional | 179.50 | 128.76 | 92.68 |
| Exceptional Items | 0.00 | 2.34 | 0.00 |
| Profit Before Tax + | 179.50 | 131.10 | 92.68 |
| Tax Expense | 45.64 | 46.12 | 32.94 |
| Tax % | 25.4% | 35.2% | 35.5% |
| Profit After Tax | 133.86 | 84.98 | 59.74 |
| EPS (Basic) | 3.02 | 3.90 | 13.73 |
| Particulars | Mar 2025 | Mar 2019 | Mar 2018 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 1,381.26 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,273.75 | 0.00 | 0.00 |
| Capital Work in Progress | 11.48 | 0.00 | 0.00 |
| Non-Current Investments | 20.47 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.14 | 0.00 | 0.00 |
| Current Assets + | 894.08 | 0.00 | 0.00 |
| Inventories | 462.08 | 0.00 | 0.00 |
| Trade Receivables | 127.86 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 21.27 | 0.00 | 0.00 |
| Current Investments | 165.07 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 44.39 | 0.00 | 0.00 |
| Other Equity | 1,285.95 | 0.00 | 0.00 |
| Non-Current Liabilities | 307.48 | 0.00 | 0.00 |
| Current Liabilities | 637.52 | 0.00 | 0.00 |
| Total Liabilities | 945.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2019 | Mar 2018 |
|---|---|---|---|
| Cash from Operating Activities | 312.46 | 0.00 | 0.00 |
| Cash from Investing Activities | -160.67 | 0.00 | 0.00 |
| Cash from Financing Activities | -134.99 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 16.80 | 0.00 | 0.00 |