Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,069.27 | 1,107.84 | 1,082.95 | 1,025.84 | 1,054.34 | 1,049.10 | 1,068.69 | 1,080.02 | 1,049.40 | 2,125.33 | 1,049.70 | 985.49 |
| YOY Revenue Growth % | 4.49% | -4.78% | 1.17% | -2% | -1.4% | -5.3% | -1.32% | 5.28% | -0.47% | 102.59% | -1.78% | -8.75% |
| Other Income | 4.18 | 3.26 | 2.86 | 3.89 | 4.32 | 2.83 | 3.07 | 10.69 | 10.80 | 16.27 | 8.27 | 4.93 |
| Total Income | 1,073.45 | 1,111.10 | 1,085.81 | 1,029.73 | 1,058.66 | 1,051.93 | 1,071.76 | 1,090.71 | 1,060.20 | 2,141.60 | 1,057.97 | 990.42 |
| Total Expenses + | 1,043.13 | 1,023.29 | 1,031.57 | 968.33 | 997.50 | 969.83 | 984.20 | 1,035.02 | 1,005.31 | 2,022.92 | 983.81 | 936.95 |
| Cost of Materials Consumed | 911.40 | 895.25 | 908.44 | 847.16 | 875.24 | 842.20 | 863.40 | 817.62 | 771.11 | 1,610.86 | 789.66 | 820.30 |
| Employee Benefit Expense | 24.13 | 24.96 | 26.83 | 26.06 | 27.12 | 27.48 | 29.35 | 27.20 | 28.76 | 59.95 | 32.54 | 30.13 |
| Other Expenses | 107.60 | 103.08 | 96.30 | 95.11 | 95.14 | 100.15 | 91.45 | 94.69 | 96.21 | 192.56 | 92.14 | 90.82 |
| Operating Profit | 26.14 | 84.55 | 51.38 | 57.51 | 56.84 | 79.27 | 84.49 | 45.00 | 44.09 | 102.41 | 65.89 | 48.54 |
| OPM % | 2.4% | 7.6% | 4.7% | 5.6% | 5.4% | 7.6% | 7.9% | 4.2% | 4.2% | 4.8% | 6.3% | 4.9% |
| Profit Before Tax + | 23.96 | 31.52 | 47.73 | 47.22 | 43.90 | 18.35 | 62.27 | 55.69 | 54.89 | 118.68 | 74.16 | 53.47 |
| Tax Expense | 6.34 | 8.42 | 12.63 | 12.38 | 11.61 | 4.88 | 14.84 | 14.31 | 14.16 | 30.37 | 18.82 | 13.22 |
| Tax % | 26.5% | 26.7% | 26.5% | 26.2% | 26.4% | 26.6% | 23.8% | 25.7% | 25.8% | 25.6% | 25.4% | 24.7% |
| Profit After Tax | 17.62 | 23.10 | 35.10 | 34.84 | 32.29 | 13.47 | 47.43 | 41.38 | 40.73 | 88.31 | 55.34 | 40.25 |
| EPS (Basic) | 0.40 | 0.52 | 0.79 | 0.79 | 0.73 | 0.30 | 1.07 | 0.93 | 0.92 | 1.99 | 1.25 | 0.91 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,252.15 | 4,285.90 | 4,303.87 | 3,828.09 | 2,227.15 | 2,782.07 | 1,974.90 |
| YOY Revenue Growth % | -0.79% | -0.42% | 12.43% | 71.88% | -19.95% | 40.87% | - |
| Other Income | 20.91 | 14.20 | 18.14 | 25.23 | 9.46 | 12.42 | 10.64 |
| Total Income | 4,273.06 | 4,300.10 | 4,322.01 | 3,853.32 | 2,236.61 | 2,794.49 | 1,985.54 |
| Total Expenses + | 4,092.85 | 4,065.18 | 4,017.59 | 3,300.54 | 1,867.74 | 2,563.84 | 1,796.61 |
| Cost of Materials Consumed | 3,398.46 | 3,562.25 | 3,492.36 | 2,860.41 | 1,566.14 | 2,217.90 | 1,529.85 |
| Employee Benefit Expense | 111.15 | 101.98 | 92.13 | 85.86 | 67.14 | 74.66 | 48.75 |
| Other Expenses | 381.43 | 400.95 | 433.10 | 354.27 | 234.46 | 271.28 | 218.01 |
| Operating Profit | 159.30 | 220.72 | 286.28 | 527.55 | 359.41 | 218.23 | 178.29 |
| OPM % | 3.7% | 5.1% | 6.7% | 13.8% | 16.1% | 7.8% | 9% |
| Profit Before Exceptional | 180.21 | 150.43 | 122.08 | 456.95 | 239.63 | 121.99 | 92.72 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 1.64 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 180.21 | 150.43 | 122.08 | 458.59 | 239.63 | 121.99 | 92.72 |
| Tax Expense | 45.64 | 39.77 | 32.18 | 155.86 | 73.80 | 0.51 | 32.94 |
| Tax % | 25.3% | 26.4% | 26.4% | 34% | 30.8% | 0.4% | 35.5% |
| Profit After Tax | 134.57 | 110.66 | 89.90 | 302.73 | 165.83 | 121.48 | 59.78 |
| EPS (Basic) | 3.03 | 2.49 | 2.02 | 13.53 | 7.51 | 5.53 | 13.74 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,381.14 | 1,369.46 | 1,371.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,263.01 | 1,265.67 | 1,303.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 10.74 | 43.12 | 5.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 20.47 | 10.42 | 10.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.14 | 0.31 | 0.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 894.57 | 728.19 | 742.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 462.08 | 417.67 | 409.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 127.86 | 119.08 | 131.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 21.22 | 4.47 | 52.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 165.07 | 55.89 | 0.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 44.39 | 44.39 | 44.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,286.66 | 1,159.70 | 1,054.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 307.45 | 388.90 | 431.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 637.21 | 504.66 | 582.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 944.66 | 893.56 | 1,014.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 312.22 | 167.86 | 325.42 | 304.21 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -160.48 | -102.21 | -113.85 | -85.74 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -134.99 | -113.22 | -160.43 | -229.10 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 16.75 | -47.57 | 51.14 | -10.63 | 0.00 | 0.00 | 0.00 |