Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,224.32 | 1,204.25 | 1,187.44 | 1,221.68 | 1,401.02 | 1,230.48 | 1,311.72 | 1,182.11 | 1,594.58 | 1,395.52 | 1,375.79 | 1,598.62 |
| YOY Revenue Growth % | 31.23% | 1.47% | 16.91% | 12% | 14.43% | 2.18% | 10.47% | -3.24% | 13.82% | 13.41% | 4.88% | 35.23% |
| Other Income | 41.82 | 38.81 | 41.83 | 45.03 | 49.67 | 46.33 | 51.59 | 44.74 | 54.76 | 54.12 | 37.46 | 41.37 |
| Total Income | 1,266.14 | 1,243.06 | 1,229.27 | 1,266.71 | 1,450.69 | 1,276.81 | 1,363.31 | 1,226.85 | 1,649.34 | 1,449.64 | 1,413.25 | 1,639.99 |
| Total Expenses + | 1,054.46 | 991.04 | 1,116.08 | 1,024.10 | 1,164.05 | 1,334.57 | 941.48 | 1,181.51 | 1,436.66 | 1,273.27 | 1,245.16 | 1,456.49 |
| Cost of Materials Consumed | 939.24 | 883.29 | 997.70 | 901.93 | 1,034.50 | 1,223.59 | 823.65 | 1,065.85 | 1,246.44 | 1,142.50 | 1,130.97 | 1,358.84 |
| Employee Benefit Expense | 39.29 | 42.66 | 42.60 | 45.11 | 46.94 | 45.69 | 47.46 | 47.51 | 43.93 | 48.42 | 50.19 | 58.49 |
| Other Expenses | 75.93 | 65.09 | 75.78 | 77.06 | 82.61 | 65.29 | 70.37 | 68.15 | 97.12 | 80.52 | 75.80 | 77.83 |
| Operating Profit | 169.86 | 213.21 | 71.36 | 197.58 | 236.97 | -104.09 | 370.24 | 0.60 | 157.92 | 122.25 | 130.63 | 142.13 |
| OPM % | 13.9% | 17.7% | 6% | 16.2% | 16.9% | -8.5% | 28.2% | 0.1% | 9.9% | 8.8% | 9.5% | 8.9% |
| Profit Before Tax + | 227.76 | 174.52 | 206.46 | 197.76 | 249.56 | 317.75 | 150.68 | 170.36 | 261.46 | 176.37 | 206.20 | 183.50 |
| Tax Expense | 52.76 | 14.09 | 52.28 | 46.78 | 63.46 | 73.83 | 32.79 | 23.11 | 69.75 | 13.75 | 43.56 | 19.47 |
| Tax % | 23.2% | 8.1% | 25.3% | 23.7% | 25.4% | 23.2% | 21.8% | 13.6% | 26.7% | 7.8% | 21.1% | 10.6% |
| Profit After Tax | 175.00 | 160.43 | 154.18 | 150.98 | 186.10 | 243.92 | 117.89 | 147.25 | 191.71 | 162.62 | 162.64 | 164.03 |
| EPS (Basic) | 11.44 | 10.49 | 10.08 | 9.87 | 12.17 | 15.95 | 7.71 | 9.63 | 12.53 | 10.63 | 10.63 | 10.73 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,318.89 | 5,014.39 | 4,481.11 | 3,768.14 | 2,768.11 | 2,877.30 | 2,884.23 |
| YOY Revenue Growth % | 6.07% | 11.9% | 18.92% | 36.13% | -3.79% | -0.24% | - |
| Other Income | 197.42 | 175.34 | 117.74 | 71.42 | 76.99 | 91.50 | 81.18 |
| Total Income | 5,516.31 | 5,189.73 | 4,598.85 | 3,839.56 | 2,845.10 | 2,968.80 | 2,965.41 |
| Total Expenses + | 4,825.89 | 4,295.27 | 3,886.59 | 3,166.98 | 2,476.40 | 2,436.68 | 2,439.23 |
| Cost of Materials Consumed | 4,359.53 | 3,817.42 | 3,459.32 | 2,793.62 | 2,129.91 | 2,026.15 | 2,029.98 |
| Employee Benefit Expense | 184.59 | 177.31 | 162.67 | 146.08 | 137.87 | 149.53 | 135.46 |
| Other Expenses | 300.93 | 300.54 | 264.60 | 227.28 | 208.62 | 261.00 | 273.79 |
| Operating Profit | 493.00 | 719.12 | 594.52 | 601.16 | 291.71 | 440.62 | 445.00 |
| OPM % | 9.3% | 14.3% | 13.3% | 16% | 10.5% | 15.3% | 15.4% |
| Profit Before Exceptional | 690.42 | 717.67 | 579.46 | 459.55 | 407.45 | 434.46 | 476.74 |
| Exceptional Items | 232.03 | 146.12 | 69.99 | 327.08 | 223.42 | 0.00 | 0.00 |
| Profit Before Tax + | 922.45 | 863.79 | 649.45 | 786.63 | 630.87 | 434.46 | 476.74 |
| Tax Expense | 221.68 | 212.10 | 145.17 | 187.49 | 169.41 | 43.46 | 146.63 |
| Tax % | 24% | 24.6% | 22.4% | 23.8% | 26.9% | 10% | 30.8% |
| Profit After Tax | 700.77 | 651.69 | 504.28 | 599.14 | 461.46 | 391.00 | 330.11 |
| EPS (Basic) | 45.82 | 42.61 | 32.97 | 39.18 | 30.17 | 25.57 | 21.60 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,502.42 | 2,087.00 | 1,768.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 565.50 | 427.93 | 421.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 209.94 | 167.51 | 21.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 216.04 | 175.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.94 | 16.57 | 13.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3,784.12 | 3,548.16 | 3,211.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 717.03 | 576.33 | 674.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 242.56 | 177.47 | 217.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.00 | 93.08 | 67.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 30.59 | 30.59 | 30.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 5,464.66 | 4,915.27 | 4,339.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 677.03 | 353.18 | 290.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 114.26 | 336.12 | 320.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 791.29 | 689.30 | 610.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 207.25 | 576.90 | 356.31 | 299.21 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -82.09 | -439.57 | -224.64 | -378.34 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -128.11 | -111.66 | -96.65 | 86.92 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -2.95 | 25.67 | 67.41 | 7.79 | 0.00 | 0.00 | 0.00 |