Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,224.32 | 1,204.25 | 1,187.44 | 1,221.68 | 1,401.02 | 1,230.48 | 1,311.72 | 1,182.11 | 1,594.58 | 1,395.52 | 1,375.79 | 1,598.62 |
| YOY Revenue Growth % | 3.16% | 18.57% | 8.86% | 6.2% | 14.43% | 2.18% | 10.47% | -3.24% | 13.82% | 13.41% | 4.88% | 35.23% |
| Other Income | 41.82 | 38.81 | 84.54 | 45.03 | 49.67 | 46.33 | 101.83 | 44.74 | 54.76 | 54.12 | 109.81 | 41.37 |
| Total Income | 1,266.14 | 1,243.06 | 1,271.98 | 1,266.71 | 1,450.69 | 1,276.81 | 1,413.55 | 1,226.85 | 1,649.34 | 1,449.64 | 1,485.60 | 1,639.99 |
| Total Expenses + | 1,052.44 | 993.14 | 1,117.98 | 1,024.69 | 1,166.99 | 1,341.04 | 948.85 | 1,190.23 | 1,441.21 | 1,278.88 | 1,247.07 | 1,461.21 |
| Cost of Materials Consumed | 939.24 | 883.29 | 997.70 | 901.93 | 1,034.50 | 1,223.59 | 823.65 | 1,065.85 | 1,246.44 | 1,142.50 | 1,130.97 | 1,358.84 |
| Employee Benefit Expense | 39.29 | 42.66 | 42.60 | 45.11 | 46.94 | 45.69 | 47.46 | 47.51 | 43.93 | 48.42 | 50.19 | 58.49 |
| Other Expenses | 73.91 | 67.19 | 77.68 | 77.65 | 85.55 | 71.76 | 77.74 | 76.87 | 101.67 | 86.13 | 77.71 | 82.55 |
| Operating Profit | 171.88 | 211.11 | 69.46 | 196.99 | 234.03 | -110.56 | 362.87 | -8.12 | 153.37 | 116.64 | 128.72 | 137.41 |
| OPM % | 14% | 17.5% | 5.8% | 16.1% | 16.7% | -9% | 27.7% | -0.7% | 9.6% | 8.4% | 9.4% | 8.6% |
| Profit Before Tax + | 173.54 | 172.42 | 217.46 | 166.86 | 196.11 | 155.57 | 188.21 | 161.64 | 208.13 | 170.76 | 238.53 | 178.78 |
| Tax Expense | 38.96 | 40.18 | 52.07 | 39.11 | 49.89 | 33.06 | 42.12 | 37.70 | 56.27 | 31.94 | 51.64 | 42.81 |
| Tax % | 22.5% | 23.3% | 23.9% | 23.4% | 25.4% | 21.3% | 22.4% | 23.3% | 27% | 18.7% | 21.6% | 23.9% |
| Profit After Tax | 134.58 | 132.24 | 165.39 | 127.75 | 146.22 | 122.51 | 146.09 | 123.94 | 151.86 | 138.82 | 186.89 | 135.97 |
| EPS (Basic) | 8.80 | 8.65 | 10.81 | 8.35 | 9.56 | 8.01 | 9.55 | 8.10 | 9.93 | 9.08 | 12.22 | 8.89 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,318.89 | 5,014.39 | 4,481.11 | 3,768.14 | 2,768.11 | 2,877.30 | 2,884.23 |
| YOY Revenue Growth % | 6.07% | 11.9% | 18.92% | 36.13% | -3.79% | -0.24% | - |
| Other Income | 247.66 | 218.05 | 198.13 | 151.81 | 76.99 | 171.89 | 127.40 |
| Total Income | 5,566.55 | 5,232.44 | 4,679.24 | 3,919.95 | 2,845.10 | 3,049.19 | 3,011.63 |
| Total Expenses + | 4,853.00 | 4,302.80 | 3,900.40 | 3,180.30 | 2,491.73 | 2,450.20 | 2,457.71 |
| Cost of Materials Consumed | 4,359.53 | 3,817.42 | 3,459.32 | 2,793.62 | 2,129.91 | 2,026.15 | 2,029.98 |
| Employee Benefit Expense | 184.59 | 177.31 | 162.67 | 146.08 | 137.87 | 149.53 | 135.46 |
| Other Expenses | 328.04 | 308.07 | 278.41 | 240.60 | 223.95 | 274.52 | 292.27 |
| Operating Profit | 465.89 | 711.59 | 580.71 | 587.84 | 276.38 | 427.10 | 426.52 |
| OPM % | 8.8% | 14.2% | 13% | 15.6% | 10% | 14.8% | 14.8% |
| Profit Before Exceptional | 713.55 | 752.85 | 646.04 | 526.62 | 392.12 | 501.33 | 504.48 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 713.55 | 752.85 | 646.04 | 526.62 | 392.12 | 501.33 | 504.48 |
| Tax Expense | 169.15 | 181.25 | 144.30 | 122.01 | 109.23 | 98.85 | 146.28 |
| Tax % | 23.7% | 24.1% | 22.3% | 23.2% | 27.9% | 19.7% | 29% |
| Profit After Tax | 544.40 | 571.60 | 501.74 | 404.61 | 282.89 | 402.48 | 358.20 |
| EPS (Basic) | 35.60 | 37.37 | 32.81 | 26.46 | 26.32 | 26.32 | 23.40 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,286.44 | 1,079.71 | 871.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 565.50 | 427.93 | 421.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 209.94 | 167.51 | 21.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 20.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.94 | 16.57 | 13.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3,784.12 | 3,548.16 | 3,211.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 717.03 | 576.33 | 674.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 242.56 | 177.47 | 217.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 90.13 | 93.08 | 67.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 30.59 | 30.59 | 30.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 4,568.52 | 4,175.29 | 3,679.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 110.44 | 85.87 | 53.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 361.01 | 336.12 | 320.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 471.45 | 421.99 | 373.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 207.25 | 576.90 | 356.31 | 299.18 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -82.09 | -439.57 | -224.64 | -378.31 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -128.11 | -111.66 | -96.65 | 86.92 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 90.13 | 25.67 | 67.41 | 7.79 | 0.00 | 0.00 | 0.00 |