Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 698.61 | 532.14 | 471.73 | 425.76 | 521.52 | 508.33 | 595.47 | 521.51 | 576.25 | 559.15 | 571.93 | 528.59 |
| YOY Revenue Growth % | 16.29% | -29.29% | -43.03% | -43.22% | -25.35% | -4.47% | 26.23% | 22.49% | 10.49% | 10% | -3.95% | 1.36% |
| Other Income | 12.98 | 14.45 | 17.15 | 17.45 | 22.62 | 24.11 | 21.72 | 28.85 | 25.58 | 25.90 | 33.92 | 20.08 |
| Total Income | 711.59 | 546.59 | 488.88 | 443.21 | 544.14 | 532.44 | 617.19 | 550.36 | 601.83 | 585.05 | 605.84 | 548.66 |
| Total Expenses + | 545.23 | 400.43 | 341.33 | 308.34 | 367.02 | 397.62 | 456.15 | 436.53 | 482.54 | 463.65 | 476.33 | 457.19 |
| Cost of Materials Consumed | 459.40 | 324.18 | 247.83 | 222.82 | 271.92 | 304.70 | 357.64 | 341.68 | 359.12 | 358.69 | 354.54 | 328.43 |
| Employee Benefit Expense | 29.54 | 28.55 | 26.98 | 26.88 | 31.24 | 32.59 | 30.24 | 30.99 | 34.76 | 37.71 | 35.00 | 43.26 |
| Other Expenses | 56.29 | 47.70 | 66.52 | 58.65 | 63.86 | 60.33 | 68.28 | 63.87 | 71.53 | 66.20 | 65.45 | 59.18 |
| Operating Profit | 153.38 | 131.70 | 130.39 | 117.42 | 154.49 | 110.71 | 139.31 | 84.98 | 93.71 | 95.50 | 95.59 | 71.39 |
| OPM % | 22% | 24.8% | 27.6% | 27.6% | 29.6% | 21.8% | 23.4% | 16.3% | 16.3% | 17.1% | 16.7% | 13.5% |
| Profit Before Tax + | 186.34 | 153.96 | 106.42 | 94.61 | 138.51 | 133.81 | 151.84 | 119.70 | 119.29 | 128.38 | 129.51 | 91.47 |
| Tax Expense | 48.26 | 39.74 | 27.05 | 24.95 | 34.20 | 34.81 | 38.72 | 30.69 | 30.76 | 35.54 | 34.16 | 23.35 |
| Tax % | 25.9% | 25.8% | 25.4% | 26.4% | 24.7% | 26% | 25.5% | 25.6% | 25.8% | 27.7% | 26.4% | 25.5% |
| Profit After Tax | 138.08 | 114.22 | 79.37 | 69.66 | 104.31 | 99.00 | 113.11 | 89.01 | 88.54 | 92.85 | 95.35 | 68.12 |
| EPS (Basic) | 45.03 | 37.25 | 34.71 | 22.72 | 34.02 | 32.29 | 36.89 | 29.03 | 28.88 | 30.28 | 31.10 | 22.22 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 2,205.19 | 1,951.14 | 3,029.15 | 1,858.43 | 1,026.22 | 1,043.97 |
| YOY Revenue Growth % | 13.02% | -35.59% | 63% | 81.09% | -1.7% | - |
| Other Income | 96.63 | 71.67 | 64.10 | 33.20 | 20.51 | 20.23 |
| Total Income | 2,301.82 | 2,022.81 | 3,093.24 | 1,891.63 | 1,046.73 | 1,064.20 |
| Total Expenses + | 1,777.18 | 1,417.14 | 2,305.05 | 1,535.70 | 819.79 | 815.11 |
| Cost of Materials Consumed | 1,363.13 | 1,066.74 | 1,922.92 | 1,219.98 | 636.01 | 647.84 |
| Employee Benefit Expense | 128.58 | 113.65 | 100.60 | 85.37 | 69.44 | 59.89 |
| Other Expenses | 263.69 | 236.74 | 281.53 | 230.35 | 114.34 | 107.39 |
| Operating Profit | 428.02 | 534.01 | 724.09 | 322.73 | 206.44 | 228.86 |
| OPM % | 19.4% | 27.4% | 23.9% | 17.4% | 20.1% | 21.9% |
| Profit Before Exceptional | 524.64 | 494.05 | 793.02 | 336.77 | 217.16 | 223.24 |
| Exceptional Items | 0.00 | -0.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 524.64 | 493.49 | 793.02 | 336.77 | 217.16 | 223.24 |
| Tax Expense | 134.98 | 125.94 | 202.42 | 86.10 | 50.66 | 94.23 |
| Tax % | 25.7% | 25.5% | 25.5% | 25.6% | 23.3% | 42.2% |
| Profit After Tax | 389.66 | 367.55 | 590.60 | 250.67 | 166.50 | 129.01 |
| EPS (Basic) | 127.09 | 119.88 | 192.63 | 81.76 | 54.31 | 42.08 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 726.05 | 480.95 | 400.58 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 252.17 | 231.04 | 212.54 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 26.77 | 29.73 | 40.44 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 180.53 | 0.00 | 53.07 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 1.70 | 1.49 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,698.43 | 1,563.17 | 1,371.75 | 0.00 | 0.00 | 0.00 |
| Inventories | 275.15 | 195.22 | 298.71 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 365.95 | 348.03 | 476.92 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 130.21 | 607.55 | 489.20 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 15.33 | 15.33 | 15.33 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,202.62 | 1,845.96 | 1,506.80 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.88 | 2.47 | 0.82 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 205.65 | 180.36 | 249.39 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 206.53 | 182.83 | 250.20 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 195.63 | 605.79 | 433.59 | 50.74 | 0.00 | 0.00 |
| Cash from Investing Activities | -639.13 | -429.02 | -84.74 | -56.18 | 0.00 | 0.00 |
| Cash from Financing Activities | -33.84 | -58.42 | -68.55 | -41.65 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -477.33 | 118.35 | 280.30 | -47.09 | 0.00 | 0.00 |