Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,141.06 | 1,179.17 | 883.15 | 1,019.69 | 1,235.42 | 1,140.49 | 828.43 | 1,001.24 | 1,171.81 | 1,043.15 | 858.74 | 897.66 |
| YOY Revenue Growth % | 13.51% | -26.05% | -6.16% | -9.34% | 8.27% | -3.28% | -6.2% | -1.81% | -5.15% | -8.53% | 3.66% | -10.35% |
| Other Income | 29.20 | 40.26 | 62.51 | 35.12 | 43.79 | 54.90 | 84.24 | 48.42 | 64.57 | 64.68 | 59.60 | 52.49 |
| Total Income | 1,170.26 | 1,219.43 | 945.66 | 1,054.81 | 1,279.21 | 1,195.39 | 912.67 | 1,049.66 | 1,236.38 | 1,107.83 | 918.34 | 950.15 |
| Total Expenses + | 1,000.37 | 922.31 | 904.08 | 987.83 | 926.94 | 860.56 | 801.28 | 994.26 | 1,033.61 | 981.68 | 760.31 | 804.09 |
| Cost of Materials Consumed | 735.93 | 676.10 | 654.47 | 740.26 | 674.35 | 595.30 | 564.52 | 734.94 | 727.19 | 629.12 | 659.08 | 678.01 |
| Employee Benefit Expense | 47.96 | 51.88 | 50.27 | 52.57 | 56.67 | 57.58 | 56.45 | 57.00 | 51.25 | 58.35 | 52.01 | 70.27 |
| Other Expenses | 216.48 | 194.33 | 199.34 | 195.00 | 195.92 | 207.68 | 180.31 | 202.32 | 181.40 | 188.37 | 184.33 | 189.38 |
| Operating Profit | 140.69 | 256.86 | -20.93 | 31.86 | 308.48 | 279.93 | 27.15 | 6.98 | 138.20 | 61.47 | 98.43 | 93.57 |
| OPM % | 12.3% | 21.8% | -2.4% | 3.1% | 25% | 24.5% | 3.3% | 0.7% | 11.8% | 5.9% | 11.5% | 10.4% |
| Profit Before Tax + | 216.37 | 149.32 | 125.65 | 119.79 | 218.73 | 645.81 | 61.58 | 94.53 | 202.77 | 126.15 | 158.03 | 146.06 |
| Tax Expense | 58.02 | 38.44 | 31.87 | 30.58 | 57.30 | 140.61 | 10.14 | 23.57 | 52.51 | 29.22 | 38.83 | 36.07 |
| Tax % | 26.8% | 25.7% | 25.4% | 25.5% | 26.2% | 21.8% | 16.5% | 24.9% | 25.9% | 23.2% | 24.6% | 24.7% |
| Profit After Tax | 158.35 | 110.88 | 93.78 | 89.21 | 161.43 | 505.20 | 51.44 | 70.96 | 150.26 | 96.93 | 119.20 | 109.99 |
| EPS (Basic) | 2.55 | 1.79 | 1.52 | 1.44 | 2.61 | 8.17 | 0.83 | 1.15 | 2.43 | 1.57 | 1.93 | 1.78 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,141.97 | 4,317.43 | 4,397.05 | 4,647.32 | 3,462.82 | 2,985.98 | 3,091.32 |
| YOY Revenue Growth % | -4.06% | -1.81% | -5.39% | 34.21% | 15.97% | -3.41% | - |
| Other Income | 248.25 | 181.11 | 121.38 | 83.16 | 72.48 | 30.84 | 41.57 |
| Total Income | 4,390.22 | 4,498.54 | 4,518.43 | 4,730.48 | 3,535.30 | 3,016.82 | 3,132.89 |
| Total Expenses + | 3,802.52 | 3,740.59 | 3,935.59 | 3,576.27 | 2,484.99 | 2,632.95 | 2,547.27 |
| Cost of Materials Consumed | 2,621.95 | 2,744.92 | 2,903.15 | 2,801.75 | 1,940.24 | 2,037.71 | 1,981.15 |
| Employee Benefit Expense | 222.28 | 211.39 | 189.67 | 190.84 | 166.80 | 145.55 | 134.43 |
| Other Expenses | 767.83 | 784.28 | 842.77 | 583.68 | 377.95 | 449.69 | 431.70 |
| Operating Profit | 339.45 | 576.84 | 461.46 | 1,071.05 | 977.83 | 353.03 | 544.05 |
| OPM % | 8.2% | 13.4% | 10.5% | 23% | 28.2% | 11.8% | 17.6% |
| Profit Before Exceptional | 587.70 | 613.49 | 297.49 | 1,009.41 | 976.80 | 393.19 | 563.52 |
| Exceptional Items | 416.99 | 0.00 | 0.00 | 376.06 | 0.00 | 0.00 | -27.90 |
| Profit Before Tax + | 1,004.69 | 613.49 | 297.49 | 1,385.47 | 976.80 | 393.19 | 535.62 |
| Tax Expense | 226.83 | 158.19 | 60.90 | 332.00 | 248.78 | 68.99 | 185.82 |
| Tax % | 22.6% | 25.8% | 20.5% | 24% | 25.5% | 17.5% | 34.7% |
| Profit After Tax | 777.86 | 455.30 | 236.59 | 1,053.47 | 728.02 | 324.20 | 349.80 |
| EPS (Basic) | 12.58 | 7.36 | 3.82 | 16.98 | 11.73 | 26.13 | 28.19 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 3,747.49 | 3,725.45 | 3,289.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 987.10 | 1,041.08 | 1,037.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 73.17 | 18.87 | 43.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 2,606.98 | 2,550.66 | 2,076.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 21.30 | 14.29 | 17.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3,475.83 | 3,199.39 | 2,892.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 782.42 | 728.03 | 673.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 379.25 | 457.63 | 297.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 44.39 | 2.15 | 8.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 123.67 | 123.67 | 123.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 5,854.69 | 5,414.17 | 4,701.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 267.30 | 286.35 | 221.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 977.66 | 1,103.53 | 1,135.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,244.96 | 1,389.88 | 1,357.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 382.68 | 353.30 | 301.69 | 621.99 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 8.34 | -82.97 | -287.74 | -440.34 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -348.78 | -276.74 | -28.94 | -189.50 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 42.24 | -6.41 | -14.99 | -7.85 | 0.00 | 0.00 | 0.00 |