Current Price: ₹0.00
| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 244.31 | 215.15 | 228.76 | 221.80 | 241.89 | 229.04 | 256.57 | 242.22 | 505.46 | 253.68 |
| YOY Revenue Growth % | - | - | - | - | -0.99% | 6.46% | 12.16% | 9.2% | 108.96% | 10.75% |
| Other Income | 3.53 | 5.52 | 8.02 | 8.24 | 8.52 | 10.00 | 8.25 | 7.97 | 21.65 | 8.58 |
| Total Income | 247.84 | 220.67 | 236.78 | 230.04 | 250.42 | 239.05 | 264.82 | 250.19 | 527.12 | 262.25 |
| Total Expenses + | 187.25 | 191.34 | 171.65 | 178.20 | 218.83 | 206.50 | 227.35 | 213.73 | 443.76 | 229.18 |
| Cost of Materials Consumed | 120.23 | 114.15 | 104.47 | 107.88 | 138.37 | 129.16 | 117.42 | 120.28 | 266.70 | 130.77 |
| Employee Benefit Expense | 33.73 | 35.52 | 34.57 | 35.93 | 39.77 | 38.99 | 38.61 | 40.83 | 86.32 | 43.46 |
| Other Expenses | 33.30 | 41.67 | 32.60 | 34.39 | 40.69 | 38.34 | 42.57 | 37.00 | 78.46 | 40.32 |
| Operating Profit | 57.06 | 23.81 | 57.11 | 43.60 | 23.06 | 22.55 | 29.23 | 28.49 | 61.70 | 24.49 |
| OPM % | 23.4% | 11.1% | 25% | 19.7% | 9.5% | 9.8% | 11.4% | 11.8% | 12.2% | 9.7% |
| Profit Before Tax + | 44.54 | 29.02 | 43.34 | 34.70 | 42.76 | 35.92 | 37.47 | 36.45 | 83.35 | 33.07 |
| Tax Expense | 11.19 | 7.58 | 10.93 | 9.03 | 10.79 | 8.98 | 9.94 | 9.32 | 19.75 | 9.60 |
| Tax % | 25.1% | 26.1% | 25.2% | 26% | 25.2% | 25% | 26.5% | 25.6% | 23.7% | 29% |
| Profit After Tax | 33.35 | 21.44 | 32.41 | 25.67 | 31.97 | 26.94 | 27.53 | 27.13 | 63.60 | 23.47 |
| EPS (Basic) | 3.57 | 2.20 | 3.32 | 2.44 | 3.03 | 2.56 | 2.61 | 2.57 | 6.03 | 2.23 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 949.31 | 918.66 |
| YOY Revenue Growth % | 3.34% | - |
| Other Income | 35.01 | 20.02 |
| Total Income | 984.33 | 938.69 |
| Total Expenses + | 833.46 | 748.44 |
| Cost of Materials Consumed | 492.84 | 470.75 |
| Employee Benefit Expense | 153.30 | 136.33 |
| Other Expenses | 156.00 | 141.37 |
| Operating Profit | 115.85 | 170.22 |
| OPM % | 12.2% | 18.5% |
| Profit Before Exceptional | 150.86 | 158.45 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 150.86 | 158.45 |
| Tax Expense | 38.75 | 40.29 |
| Tax % | 25.7% | 25.4% |
| Profit After Tax | 112.11 | 118.16 |
| EPS (Basic) | 10.64 | 12.11 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 553.33 | 427.18 |
| Property, Plant & Equipment | 272.18 | 229.55 |
| Capital Work in Progress | 12.00 | 20.10 |
| Non-Current Investments | 3.62 | 3.61 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 22.01 | 20.96 |
| Current Assets + | 602.58 | 646.17 |
| Inventories | 220.91 | 186.91 |
| Trade Receivables | 215.60 | 194.43 |
| Cash and Cash Equivalents | 53.76 | 51.95 |
| Current Investments | 31.03 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 52.70 | 52.70 |
| Other Equity | 948.56 | 836.47 |
| Non-Current Liabilities | 52.24 | 62.60 |
| Current Liabilities | 102.42 | 121.58 |
| Total Liabilities | 154.66 | 184.18 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | 58.19 | 23.68 |
| Cash from Investing Activities | -28.79 | -245.92 |
| Cash from Financing Activities | -27.59 | 273.56 |
| Net Increase/Decrease in Cash | 1.81 | 51.32 |