| Particulars | Dec 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 854.40 | 886.30 |
| YOY Revenue Growth % | - | - |
| Other Income | 1.70 | 25.90 |
| Total Income | 856.10 | 912.20 |
| Total Expenses + | 772.80 | 755.60 |
| Cost of Materials Consumed | 0.00 | 0.00 |
| Employee Benefit Expense | 596.10 | 570.10 |
| Other Expenses | 129.80 | 136.00 |
| Operating Profit | 81.60 | 130.70 |
| OPM % | 9.6% | 14.7% |
| Profit Before Tax + | 83.40 | 150.30 |
| Tax Expense | -16.70 | 34.50 |
| Tax % | -20% | 23% |
| Profit After Tax | 100.10 | 115.80 |
| EPS (Basic) | 6.40 | 7.07 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 3,299.70 |
| YOY Revenue Growth % | - |
| Other Income | 62.90 |
| Total Income | 3,362.60 |
| Total Expenses + | 2,974.60 |
| Employee Benefit Expense | 2,291.40 |
| Other Expenses | 500.00 |
| Operating Profit | 325.10 |
| OPM % | 9.9% |
| Profit Before Exceptional | 388.00 |
| Exceptional Items | -11.00 |
| Profit Before Tax + | 377.00 |
| Tax Expense | 90.20 |
| Tax % | 23.9% |
| Profit After Tax | 286.80 |
| EPS (Basic) | 18.22 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 1,374.20 |
| Property, Plant & Equipment | 203.80 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 6.80 |
| Goodwill | 385.40 |
| Other Intangible Assets | 175.70 |
| Current Assets + | 3,032.90 |
| Inventories | 0.00 |
| Trade Receivables | 710.20 |
| Cash and Cash Equivalents | 206.70 |
| Current Investments | 874.10 |
| LIABILITIES & EQUITY | |
| Total Equity | 3,186.30 |
| Equity Share Capital | 17.20 |
| Other Equity | 3,167.70 |
| Non-Current Liabilities | 208.60 |
| Current Liabilities | 1,012.20 |
| Total Liabilities | 1,220.80 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 409.00 |
| Cash from Investing Activities | -1,422.30 |
| Cash from Financing Activities | 937.80 |
| Net Increase/Decrease in Cash | -58.20 |