| Particulars | Dec 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 488.90 | 512.70 |
| YOY Revenue Growth % | - | - |
| Other Income | 2.10 | 27.90 |
| Total Income | 491.00 | 540.60 |
| Total Expenses + | 425.40 | 437.90 |
| Cost of Materials Consumed | 0.00 | 0.00 |
| Employee Benefit Expense | 337.60 | 335.70 |
| Other Expenses | 64.10 | 78.30 |
| Operating Profit | 63.50 | 74.80 |
| OPM % | 13% | 14.6% |
| Profit Before Tax + | 62.10 | 96.90 |
| Tax Expense | 12.80 | 23.50 |
| Tax % | 20.6% | 24.3% |
| Profit After Tax | 49.30 | 73.40 |
| EPS (Basic) | 3.08 | 4.41 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 1,866.20 |
| YOY Revenue Growth % | - |
| Other Income | 63.10 |
| Total Income | 1,929.30 |
| Total Expenses + | 1,652.00 |
| Employee Benefit Expense | 1,302.00 |
| Other Expenses | 262.80 |
| Operating Profit | 214.20 |
| OPM % | 11.5% |
| Profit Before Exceptional | 277.30 |
| Exceptional Items | -30.20 |
| Profit Before Tax + | 247.10 |
| Tax Expense | 60.60 |
| Tax % | 24.5% |
| Profit After Tax | 186.50 |
| EPS (Basic) | 11.62 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 1,044.30 |
| Property, Plant & Equipment | 178.70 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 59.60 |
| Other Intangible Assets | 27.90 |
| Current Assets + | 2,727.50 |
| Inventories | 0.00 |
| Trade Receivables | 694.80 |
| Cash and Cash Equivalents | 57.80 |
| Current Investments | 874.10 |
| LIABILITIES & EQUITY | |
| Total Equity | 3,278.40 |
| Equity Share Capital | 17.20 |
| Other Equity | 3,261.20 |
| Non-Current Liabilities | 83.50 |
| Current Liabilities | 409.90 |
| Total Liabilities | 493.40 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 580.70 |
| Cash from Investing Activities | -1,574.20 |
| Cash from Financing Activities | 1,029.00 |
| Net Increase/Decrease in Cash | 35.50 |