Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,162.99 | 1,115.72 | 1,301.78 | 1,346.44 | 1,090.44 | 1,124.64 | 1,130.88 | 1,266.62 | 1,291.23 | 1,486.69 | 1,484.19 | 1,466.49 |
| YOY Revenue Growth % | -8.63% | 3.52% | 15.22% | -5.74% | -6.24% | 0.8% | -13.13% | -5.93% | 18.41% | 32.19% | 31.24% | 15.78% |
| Other Income | 26.44 | 42.17 | 38.62 | 37.27 | 28.82 | 19.89 | 9.38 | 25.61 | 30.58 | 19.18 | 32.37 | 25.26 |
| Total Income | 1,189.43 | 1,157.89 | 1,340.40 | 1,383.71 | 1,119.26 | 1,144.53 | 1,140.26 | 1,292.23 | 1,321.81 | 1,505.87 | 1,516.56 | 1,491.75 |
| Total Expenses + | 960.54 | 870.18 | 1,240.07 | 1,063.90 | 959.68 | 966.97 | 970.86 | 1,242.23 | 1,235.76 | 1,455.02 | 1,423.56 | 1,312.56 |
| Cost of Materials Consumed | 747.52 | 657.07 | 996.07 | 832.31 | 750.66 | 767.47 | 758.42 | 790.00 | 822.48 | 870.74 | 1,009.97 | 790.01 |
| Employee Benefit Expense | 29.44 | 32.72 | 35.62 | 36.35 | 31.90 | 31.52 | 29.91 | 40.80 | 32.59 | 29.85 | 36.94 | 47.53 |
| Other Expenses | 183.58 | 180.39 | 208.38 | 195.24 | 177.12 | 167.98 | 182.53 | 177.06 | 189.20 | 211.82 | 225.56 | 235.62 |
| Operating Profit | 202.45 | 245.54 | 61.71 | 282.54 | 130.76 | 157.67 | 160.02 | 24.39 | 55.47 | 31.67 | 60.63 | 153.93 |
| OPM % | 17.4% | 22% | 4.7% | 21% | 12% | 14% | 14.2% | 1.9% | 4.3% | 2.1% | 4.1% | 10.5% |
| Profit Before Tax + | 92.16 | 109.32 | 130.96 | 115.10 | 100.36 | 94.45 | 97.70 | 50.00 | 86.05 | 50.85 | 88.34 | 179.88 |
| Tax Expense | 21.34 | 26.33 | 30.30 | 23.70 | 23.62 | 24.92 | 25.84 | 17.31 | 20.65 | 12.77 | 22.28 | 44.43 |
| Tax % | 23.2% | 24.1% | 23.1% | 20.6% | 23.5% | 26.4% | 26.4% | 34.6% | 24% | 25.1% | 25.2% | 24.7% |
| Profit After Tax | 70.82 | 82.99 | 100.66 | 91.40 | 76.74 | 69.53 | 71.86 | 32.69 | 65.40 | 38.08 | 66.06 | 135.45 |
| EPS (Basic) | 3.09 | 3.62 | 4.39 | 1.99 | 1.67 | 1.52 | 1.57 | 0.71 | 1.43 | 0.83 | 1.44 | 2.95 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,612.58 | 4,926.93 | 4,908.99 | 4,670.31 | 4,705.30 | 3,816.59 | 4,021.44 |
| YOY Revenue Growth % | -6.38% | 0.37% | 5.11% | -0.74% | 23.29% | -5.09% | - |
| Other Income | 83.70 | 144.55 | 73.88 | 54.04 | 28.83 | 9.53 | 11.64 |
| Total Income | 4,696.28 | 5,071.48 | 4,982.87 | 4,724.35 | 4,734.13 | 3,826.12 | 4,033.08 |
| Total Expenses + | 4,353.77 | 4,134.69 | 4,172.19 | 3,388.16 | 3,625.10 | 3,201.42 | 3,342.04 |
| Cost of Materials Consumed | 3,066.55 | 3,232.97 | 3,285.01 | 2,626.17 | 2,942.74 | 2,674.00 | 2,725.85 |
| Employee Benefit Expense | 134.13 | 134.13 | 121.21 | 147.77 | 127.81 | 101.91 | 107.95 |
| Other Expenses | 704.69 | 767.59 | 765.97 | 614.22 | 554.55 | 425.51 | 508.24 |
| Operating Profit | 258.81 | 792.24 | 736.80 | 1,282.15 | 1,080.20 | 615.17 | 679.40 |
| OPM % | 5.6% | 16.1% | 15% | 27.5% | 23% | 16.1% | 16.9% |
| Profit Before Exceptional | 342.51 | 447.59 | 441.20 | 638.17 | 452.47 | 181.35 | 269.55 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 342.51 | 447.59 | 441.20 | 638.17 | 452.47 | 181.35 | 269.55 |
| Tax Expense | 91.69 | 101.67 | 111.03 | 162.73 | 114.33 | 35.51 | 71.40 |
| Tax % | 26.8% | 22.7% | 25.2% | 25.5% | 25.3% | 19.6% | 26.5% |
| Profit After Tax | 250.82 | 345.92 | 330.17 | 475.44 | 338.14 | 145.84 | 198.15 |
| EPS (Basic) | 5.47 | 7.54 | 14.40 | 20.73 | 14.74 | 12.72 | 17.28 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,597.56 | 1,425.11 | 1,259.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,119.31 | 1,004.71 | 1,037.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 196.13 | 152.55 | 86.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 199.14 | 185.23 | 101.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 39.95 | 31.83 | 4.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,985.29 | 1,874.44 | 1,697.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 723.14 | 785.85 | 665.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 356.16 | 321.76 | 277.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.99 | 9.20 | 93.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 759.33 | 664.27 | 575.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 45.87 | 45.87 | 22.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,958.09 | 2,723.24 | 2,420.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 126.79 | 96.44 | 77.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 454.21 | 437.50 | 439.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 581.00 | 533.94 | 517.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 349.12 | 213.47 | 239.07 | 595.84 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -295.96 | -241.22 | -79.62 | -776.99 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -61.37 | -59.54 | -75.62 | 99.79 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -8.21 | -87.29 | 83.83 | -81.36 | 0.00 | 0.00 | 0.00 |