| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.52 | 0.34 | 0.60 | 0.80 | 0.41 | 0.73 | 0.77 | 3.30 | 1.38 | 0.62 | 1.09 | 0.81 |
| YOY Revenue Growth % | 39.77% | -71.51% | 62.52% | -33.45% | -20.84% | 117.96% | 27.84% | 311.73% | 235.29% | -14.7% | 41.6% | -75.58% |
| Other Income | 0.55 | 0.37 | 0.35 | 0.27 | 0.46 | 0.49 | 0.41 | 0.23 | 0.28 | 0.28 | 0.28 | 0.52 |
| Total Income | 1.07 | 0.71 | 0.95 | 1.07 | 0.88 | 1.22 | 1.18 | 3.53 | 1.66 | 0.91 | 1.37 | 1.33 |
| Total Expenses + | 0.54 | 0.51 | 0.58 | 0.65 | 0.64 | 0.61 | 0.58 | 3.20 | 1.25 | 0.75 | 1.17 | 0.69 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.12 | 0.09 | 0.13 | 0.20 | 0.12 | 0.13 | 0.14 | 0.27 | 0.24 | 0.21 | 0.31 | 0.27 |
| Other Expenses | 0.27 | 0.25 | 0.31 | 0.32 | 0.38 | 0.35 | 0.32 | 2.78 | 0.91 | 0.42 | 0.73 | 0.33 |
| Operating Profit | -0.02 | -0.17 | 0.02 | 0.15 | -0.22 | 0.12 | 0.19 | 0.11 | 0.13 | -0.13 | -0.08 | 0.12 |
| OPM % | -4.5% | -51.2% | 3.5% | 18.5% | -54% | 16.4% | 24.5% | 3.2% | 9.6% | -20.2% | -7.2% | 14.5% |
| Profit Before Tax + | 0.52 | 0.20 | 0.37 | 0.42 | 0.24 | 0.61 | 0.60 | 0.33 | 0.41 | 0.16 | 0.20 | 0.64 |
| Tax Expense | 0.13 | 0.05 | 0.09 | 0.16 | 0.06 | 0.18 | 0.13 | 0.09 | 0.04 | 0.00 | 0.09 | 0.15 |
| Tax % | 25.1% | 25.3% | 25.1% | 39.4% | 25.2% | 29.8% | 21% | 27.8% | 8.9% | -0.1% | 45.6% | 23.3% |
| Profit After Tax | 0.39 | 0.15 | 0.28 | 0.25 | 0.18 | 0.43 | 0.47 | 0.24 | 0.37 | 0.16 | 0.11 | 0.49 |
| EPS (Basic) | 0.03 | 0.01 | 0.02 | 0.01 | 0.01 | 0.04 | 0.03 | 0.00 | 0.03 | 0.00 | 0.01 | 0.03 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3.90 | 5.21 | 2.26 | 3.13 | 3.26 | 3.35 | 133,500.17 |
| YOY Revenue Growth % | -25.15% | 130.68% | -27.68% | -4.1% | -2.79% | -100% | - |
| Other Income | 1.36 | 1.59 | 1.53 | 1.08 | 1.35 | 0.73 | 62,419.07 |
| Total Income | 5.26 | 6.80 | 3.80 | 4.21 | 4.61 | 4.08 | 195,919.24 |
| Total Expenses + | 3.85 | 5.02 | 2.29 | 2.41 | 2.22 | 2.27 | 131,549.94 |
| Employee Benefit Expense | 1.03 | 0.66 | 0.53 | 0.44 | 0.44 | 0.38 | 39,264.39 |
| Other Expenses | 2.40 | 3.84 | 1.15 | 1.38 | 1.23 | 1.39 | 65,316.57 |
| Operating Profit | 0.05 | 0.19 | -0.03 | 0.72 | 1.04 | 1.09 | 1,950.23 |
| OPM % | 1.4% | 3.7% | -1.2% | 22.9% | 31.8% | 32.4% | 1.5% |
| Profit Before Exceptional | 1.41 | 1.78 | 1.51 | 1.80 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.41 | 1.78 | 1.51 | 1.80 | 2.39 | 1.82 | 64,369.30 |
| Tax Expense | 0.34 | 0.46 | 0.44 | 0.40 | 2.39 | 1.82 | 64,369.30 |
| Tax % | 24.4% | 25.8% | 29.1% | 22.3% | 100% | 100% | 100% |
| Profit After Tax | 1.07 | 1.32 | 1.07 | 1.40 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.06 | 0.08 | 0.07 | 0.09 | 1.47 | 2.27 | 0.86 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 30.80 | 23.80 | 24.88 | 21.35 | 21.08 | 13.19 | 1,233,513.23 |
| Property, Plant & Equipment | 7.21 | 7.16 | 7.04 | 7.17 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 23.60 | 0.00 | 17.85 | 14.19 | 13.64 | 5.64 | 563,500.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 4.22 | 1.73 | 9.45 | 4.26 | 2.14 | 4.58 | 525,714.89 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.35 | 0.58 | 0.56 | 0.42 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.08 | 0.06 | 0.82 | 0.28 | 0.00 | 0.01 | 3,905.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 26.80 | 20.02 | 18.74 | 17.71 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 18.33 | 14.90 | 14.90 | 14.90 | 0.00 | 0.00 | 0.00 |
| Other Equity | 8.47 | 5.12 | 3.84 | 2.81 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1.36 | 1.32 | 1.22 | 1.93 | 2.15 | 2.24 | 231,121.41 |
| Current Liabilities | 6.86 | 4.19 | 14.37 | 5.97 | 4.76 | 0.91 | 202,137.75 |
| Total Liabilities | 8.22 | 5.51 | 15.59 | 7.91 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -2.65 | 8.07 | -4.44 | -0.90 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -5.90 | 1.39 | -2.63 | 0.44 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 8.57 | -10.22 | 7.61 | 0.61 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.02 | -0.76 | 0.54 | 0.14 | 0.00 | 0.00 | 0.00 |