| Particulars | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 8.15 | 9.92 | 18.00 | 20.63 | 28.18 | 40.60 | 67.89 | 65.04 | 37.33 | 34.18 | 20.47 | 1.61 |
| YOY Revenue Growth % | 5617.11% | 300.22% | 1397.25% | 1393.09% | 245.61% | 309.46% | 277.26% | 215.3% | 32.48% | -15.8% | -69.84% | -97.53% |
| Other Income | 0.06 | 0.06 | 0.96 | 0.00 | 0.27 | 0.03 | 0.46 | 0.17 | 0.03 | 0.13 | 0.17 | 0.30 |
| Total Income | 8.21 | 9.97 | 18.96 | 20.63 | 28.45 | 40.63 | 68.35 | 65.21 | 37.36 | 34.32 | 20.64 | 1.90 |
| Total Expenses + | 8.99 | 12.72 | 16.59 | 20.98 | 37.27 | 32.75 | 58.95 | 50.06 | 30.61 | 11.49 | 6.68 | 8.89 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.04 | 0.08 | 0.13 | 0.11 | 0.09 | 0.11 | 0.12 | 0.15 | 0.23 | 0.26 | 0.26 | 0.25 |
| Other Expenses | 0.13 | 0.07 | 0.16 | 0.15 | 0.29 | 0.10 | 0.47 | 0.55 | 3.19 | 1.11 | 0.93 | 1.27 |
| Operating Profit | -0.84 | -2.80 | 1.40 | -0.35 | -9.09 | 7.85 | 8.93 | 14.98 | 6.72 | 22.70 | 13.79 | -7.28 |
| OPM % | -10.3% | -28.3% | 7.8% | -1.7% | -32.3% | 19.3% | 13.2% | 23% | 18% | 66.4% | 67.4% | -452.5% |
| Profit Before Tax + | -0.78 | -2.75 | 2.36 | -0.35 | -8.82 | 7.89 | 9.39 | 15.15 | 6.75 | 22.83 | 13.96 | -6.99 |
| Tax Expense | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | 1.16 | 3.41 | 1.48 | 4.09 | 3.70 | -1.31 |
| Tax % | - | - | 1.8% | - | - | -0% | 12.3% | 22.5% | 21.9% | 17.9% | 26.5% | - |
| Profit After Tax | -0.78 | -2.75 | 2.32 | -0.35 | -8.81 | 7.89 | 8.24 | 11.74 | 5.27 | 18.73 | 10.27 | -5.68 |
| EPS (Basic) | -1.62 | -5.72 | 4.83 | -0.73 | -18.35 | 16.42 | 17.15 | 24.45 | 10.98 | 7.80 | 4.28 | -2.37 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| Revenue from Operations | 211.30 | 76.82 | 13.21 | 1.96 | 24.92 |
| YOY Revenue Growth % | 175.05% | 481.4% | 573.61% | -92.13% | - |
| Other Income | 0.25 | 1.18 | 0.44 | 0.00 | 0.00 |
| Total Income | 211.55 | 78.01 | 13.65 | 1.96 | 24.93 |
| Total Expenses + | 172.39 | 87.56 | 13.55 | 1.49 | 27.17 |
| Employee Benefit Expense | 0.61 | 0.42 | 0.08 | 0.08 | 0.09 |
| Other Expenses | 4.31 | 0.67 | 0.30 | 0.07 | 0.12 |
| Operating Profit | 38.91 | -10.73 | -0.34 | 0.47 | -2.25 |
| OPM % | 18.4% | -14% | -2.5% | 23.9% | -9% |
| Profit Before Exceptional | 39.17 | -9.55 | 0.10 | 0.47 | -2.25 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -0.01 | 0.01 |
| Profit Before Tax + | 39.17 | -9.55 | 0.10 | 0.46 | -2.24 |
| Tax Expense | 6.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 15.4% | - | 0.1% | 0.6% | - |
| Profit After Tax | 33.13 | -9.55 | 0.10 | 0.46 | -2.24 |
| EPS (Basic) | 68.97 | -19.88 | 0.21 | 0.96 | -4.66 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 90.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.07 | 0.08 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 89.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 24.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 21.69 | 52.37 | 9.57 | 0.67 | 1.27 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.11 | 0.10 | 0.30 | 0.04 | 0.05 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 51.23 | -3.03 | 6.62 | 6.95 | 6.41 |
| Equity Share Capital | 4.80 | 4.80 | 4.80 | 4.80 | 4.80 |
| Other Equity | 46.42 | -7.83 | 1.81 | 2.14 | 1.61 |
| Non-Current Liabilities | 61.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 63.28 | 64.08 | 11.48 | 0.01 | 1.07 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 74.72 | 1.01 | 0.53 | 0.00 | 0.00 |
| Cash from Investing Activities | -74.28 | -1.21 | -0.28 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.48 | 0.00 | 0.00 | -0.01 | 0.00 |
| Net Increase/Decrease in Cash | -0.04 | -0.20 | 0.25 | -0.01 | 0.00 |