Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 34.70 | 46.23 | 43.96 | 41.25 | 39.45 | 40.83 | 48.61 | 39.77 | 43.33 | 48.11 | 48.01 | 48.44 |
| YOY Revenue Growth % | -6.36% | 32.9% | 37.08% | 12.27% | 13.67% | -11.69% | 10.57% | -3.59% | 9.85% | 17.82% | -1.22% | 21.81% |
| Other Income | 1.59 | 4.03 | 2.64 | 2.93 | 2.78 | 3.40 | 4.18 | 2.07 | 2.24 | 8.07 | 3.21 | 6.03 |
| Total Income | 36.29 | 50.26 | 46.60 | 44.17 | 42.23 | 44.23 | 52.78 | 41.84 | 45.58 | 56.18 | 51.22 | 54.48 |
| Total Expenses + | 23.56 | 27.08 | 26.63 | 26.75 | 24.88 | 25.27 | 28.46 | 23.12 | 28.26 | 28.21 | 27.89 | 27.06 |
| Cost of Materials Consumed | 14.89 | 17.00 | 16.27 | 16.58 | 14.71 | 15.44 | 17.35 | 12.80 | 14.79 | 17.82 | 16.09 | 16.52 |
| Employee Benefit Expense | 1.72 | 2.07 | 2.00 | 2.10 | 1.73 | 2.12 | 2.28 | 2.15 | 2.12 | 2.69 | 2.41 | 2.44 |
| Other Expenses | 6.95 | 8.01 | 8.36 | 8.07 | 8.44 | 7.71 | 8.83 | 8.16 | 9.61 | 7.34 | 8.41 | 7.77 |
| Operating Profit | 11.14 | 19.15 | 17.33 | 14.50 | 14.57 | 15.56 | 20.14 | 16.65 | 15.07 | 19.89 | 20.12 | 21.39 |
| OPM % | 32.1% | 41.4% | 39.4% | 35.2% | 36.9% | 38.1% | 41.4% | 41.9% | 34.8% | 41.4% | 41.9% | 44.1% |
| Profit Before Tax + | 13.78 | 20.37 | 17.58 | 17.62 | 17.78 | 18.37 | 23.14 | 17.92 | 17.31 | 27.96 | 23.33 | 26.24 |
| Tax Expense | 3.33 | 4.60 | 4.33 | 4.41 | 4.42 | 4.05 | 5.89 | 2.76 | 5.36 | 6.36 | 5.64 | 6.54 |
| Tax % | 24.1% | 22.6% | 24.6% | 25% | 24.9% | 22.1% | 25.5% | 15.4% | 31% | 22.7% | 24.2% | 24.9% |
| Profit After Tax | 10.46 | 15.77 | 13.25 | 13.21 | 13.36 | 14.32 | 17.25 | 15.16 | 11.95 | 21.61 | 17.69 | 19.70 |
| EPS (Basic) | 8.60 | 12.98 | 10.98 | 10.87 | 10.99 | 11.78 | 14.49 | 12.48 | 9.83 | 17.78 | 14.56 | 16.21 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 172.54 | 170.88 | 167.47 | 136.99 | 113.53 | 80.94 | 122.91 |
| YOY Revenue Growth % | 0.97% | 2.04% | 22.25% | 20.67% | 40.26% | -34.15% | - |
| Other Income | 11.89 | 12.38 | 5.45 | 4.78 | 6.13 | 5.71 | 7.71 |
| Total Income | 184.42 | 183.27 | 172.92 | 141.77 | 119.66 | 86.65 | 130.62 |
| Total Expenses + | 107.68 | 105.34 | 108.46 | 88.14 | 67.94 | 57.14 | 78.39 |
| Cost of Materials Consumed | 60.38 | 64.55 | 64.20 | 48.57 | 36.67 | 30.02 | 43.76 |
| Employee Benefit Expense | 8.67 | 7.90 | 9.86 | 8.90 | 8.26 | 6.56 | 8.47 |
| Other Expenses | 34.32 | 32.88 | 34.40 | 30.68 | 23.01 | 20.56 | 26.17 |
| Operating Profit | 64.86 | 65.55 | 59.02 | 48.85 | 45.59 | 23.80 | 44.51 |
| OPM % | 37.6% | 38.4% | 35.2% | 35.7% | 40.2% | 29.4% | 36.2% |
| Profit Before Exceptional | 76.75 | 73.34 | 62.87 | 50.49 | 47.57 | 26.03 | 49.75 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 76.75 | 73.34 | 62.87 | 50.49 | 47.57 | 26.03 | 49.75 |
| Tax Expense | 18.07 | 17.76 | 15.53 | 11.92 | 11.41 | 4.65 | 11.12 |
| Tax % | 23.5% | 24.2% | 24.7% | 23.6% | 24% | 17.9% | 22.4% |
| Profit After Tax | 58.67 | 55.58 | 47.34 | 38.57 | 36.15 | 21.37 | 38.63 |
| EPS (Basic) | 48.28 | 45.74 | 38.95 | 30.66 | 27.98 | 15.93 | 27.96 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 208.73 | 171.99 | 106.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 43.02 | 42.70 | 44.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 164.74 | 128.12 | 61.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 77.26 | 70.70 | 95.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 44.64 | 42.05 | 23.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 21.99 | 19.58 | 17.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2.43 | 1.81 | 1.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 5.02 | 3.56 | 23.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 6.08 | 6.08 | 6.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 259.66 | 216.70 | 176.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 10.37 | 9.49 | 8.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 9.89 | 10.41 | 11.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 20.25 | 19.91 | 20.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 47.05 | 26.36 | 45.32 | 41.47 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -30.18 | -36.68 | -7.45 | 21.66 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -15.99 | -14.70 | -12.28 | -63.58 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.87 | -25.02 | 25.59 | -0.44 | 0.00 | 0.00 | 0.00 |