Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 255.04 | 231.82 | 260.59 | 245.75 | 237.17 | 244.09 | 255.32 | 268.02 | 216.45 | 221.47 | 259.35 | 272.95 |
| YOY Revenue Growth % | -11.25% | -20.87% | -17.04% | -9.22% | -7.01% | 5.29% | -2.02% | 9.06% | -8.74% | -9.27% | 1.58% | 1.84% |
| Other Income | 5.19 | 5.18 | 6.01 | 6.02 | 8.55 | 10.05 | 6.78 | 9.15 | 7.17 | 8.17 | 10.66 | 11.11 |
| Total Income | 260.24 | 237.00 | 266.60 | 251.77 | 245.72 | 254.14 | 262.10 | 277.17 | 223.61 | 229.64 | 270.01 | 284.06 |
| Total Expenses + | 235.07 | 217.07 | 220.93 | 214.38 | 213.57 | 212.23 | 227.61 | 231.16 | 203.57 | 219.36 | 259.58 | 262.49 |
| Cost of Materials Consumed | 167.91 | 159.49 | 159.48 | 154.45 | 152.61 | 151.82 | 165.23 | 168.26 | 161.26 | 160.09 | 157.24 | 173.74 |
| Employee Benefit Expense | 17.33 | 14.63 | 15.22 | 15.83 | 16.26 | 16.16 | 16.63 | 17.58 | 17.63 | 17.89 | 17.55 | 19.06 |
| Other Expenses | 49.83 | 42.94 | 46.23 | 44.11 | 44.71 | 44.25 | 45.76 | 45.32 | 39.14 | 38.51 | 43.49 | 44.61 |
| Operating Profit | 19.97 | 14.76 | 39.67 | 31.37 | 23.60 | 31.86 | 27.71 | 36.86 | 12.88 | 2.11 | -0.23 | 10.45 |
| OPM % | 7.8% | 6.4% | 15.2% | 12.8% | 9.9% | 13.1% | 10.9% | 13.8% | 5.9% | 1% | -0.1% | 3.8% |
| Profit Before Tax + | 23.73 | 11.61 | 18.08 | 26.02 | 27.96 | 28.40 | 26.93 | 24.72 | 20.04 | 10.28 | 10.43 | 21.57 |
| Tax Expense | 6.59 | 2.94 | 4.74 | 6.48 | 7.04 | 7.40 | 6.68 | 5.15 | 5.38 | 2.62 | 2.62 | 5.62 |
| Tax % | 27.8% | 25.3% | 26.2% | 24.9% | 25.2% | 26.1% | 24.8% | 20.8% | 26.8% | 25.5% | 25.1% | 26.1% |
| Profit After Tax | 17.14 | 8.67 | 13.34 | 19.55 | 20.92 | 21.00 | 20.25 | 19.57 | 14.66 | 7.66 | 7.82 | 15.94 |
| EPS (Basic) | 7.85 | 3.97 | 6.11 | 8.95 | 9.34 | 8.28 | 7.99 | 7.72 | 5.79 | 3.01 | 2.94 | 5.95 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 983.88 | 975.34 | 1,132.86 | 1,022.35 | 751.14 | 888.83 | 1,020.49 |
| YOY Revenue Growth % | 0.88% | -13.9% | 10.81% | 36.11% | -15.49% | -12.9% | - |
| Other Income | 33.14 | 25.76 | 16.44 | 11.49 | 10.77 | 7.50 | 6.19 |
| Total Income | 1,017.02 | 1,001.10 | 1,149.30 | 1,033.85 | 761.91 | 896.33 | 1,026.67 |
| Total Expenses + | 916.93 | 865.95 | 1,001.67 | 902.78 | 651.25 | 788.52 | 857.40 |
| Cost of Materials Consumed | 646.57 | 626.03 | 734.41 | 655.02 | 460.36 | 557.00 | 616.91 |
| Employee Benefit Expense | 67.99 | 61.94 | 65.84 | 57.84 | 48.01 | 60.02 | 50.43 |
| Other Expenses | 174.47 | 177.98 | 201.42 | 189.93 | 142.88 | 171.50 | 190.07 |
| Operating Profit | 66.95 | 109.39 | 131.19 | 119.57 | 99.89 | 100.31 | 163.08 |
| OPM % | 6.8% | 11.2% | 11.6% | 11.7% | 13.3% | 11.3% | 16% |
| Profit Before Exceptional | 100.10 | 83.67 | 99.14 | 90.74 | 59.62 | 83.47 | 97.27 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 100.10 | 83.67 | 99.14 | 90.74 | 59.62 | 83.47 | 97.27 |
| Tax Expense | 24.61 | 21.19 | 25.82 | 21.19 | 14.43 | 19.59 | 35.32 |
| Tax % | 24.6% | 25.3% | 26% | 23.4% | 24.2% | 23.5% | 36.3% |
| Profit After Tax | 75.48 | 62.48 | 73.32 | 69.55 | 45.19 | 63.88 | 61.95 |
| EPS (Basic) | 29.78 | 27.90 | 33.59 | 31.86 | 20.70 | 29.26 | 28.74 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 830.03 | 671.09 | 526.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 236.84 | 248.98 | 258.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 12.78 | 0.39 | 9.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 375.33 | 156.88 | 153.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.36 | 0.17 | 0.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 558.89 | 538.44 | 419.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 233.06 | 206.01 | 220.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 107.77 | 103.42 | 92.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 108.67 | 38.77 | 1.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 20.04 | 27.56 | 48.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 25.46 | 25.35 | 21.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,134.44 | 1,063.81 | 631.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 30.67 | 31.29 | 45.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 198.36 | 89.08 | 247.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 229.03 | 120.37 | 293.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 29.47 | 85.50 | 101.63 | 75.74 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -56.83 | -252.65 | -102.12 | -76.06 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 97.25 | 204.80 | 1.03 | -1.21 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 69.89 | 37.65 | 0.55 | -1.53 | 0.00 | 0.00 | 0.00 |