GANESH BENZOPLAST LTD. (GANESHBE)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 51.78 51.20 56.24 59.03 60.25 48.48 54.34 55.02 57.56 56.95 61.65 68.79
YOY Revenue Growth % -32.32% -43.03% 11.05% 20.55% 16.34% -5.31% -3.37% -6.79% -4.46% 17.47% 13.44% 25.03%
Other Income 3.09 2.93 3.61 2.39 6.91 3.56 4.41 4.22 4.66 4.99 7.25 7.31
Total Income 54.87 54.13 59.85 61.42 67.15 52.04 58.75 59.23 62.21 61.94 68.90 76.10
Total Expenses + 29.59 27.93 33.04 32.16 35.87 22.06 29.40 28.43 37.86 41.30 50.58 57.22
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 6.11 5.12 5.78 5.72 5.43 5.57 5.43 5.98 6.45 6.77 6.56 5.30
Other Expenses 23.48 22.81 27.26 26.44 30.44 16.48 23.96 22.45 30.91 25.07 35.69 36.47
Operating Profit 22.19 23.27 23.20 26.87 24.38 26.43 24.95 26.59 19.69 15.66 11.06 11.57
OPM % 42.9% 45.4% 41.3% 45.5% 40.5% 54.5% 45.9% 48.3% 34.2% 27.5% 17.9% 16.8%
Profit Before Tax + 16.42 18.57 20.07 20.88 22.05 20.87 19.69 21.28 -20.03 19.69 28.04 18.88
Tax Expense 4.16 4.78 5.22 5.09 5.86 5.13 5.00 5.14 -4.17 5.60 7.12 4.80
Tax % 25.3% 25.7% 26% 24.4% 26.6% 24.6% 25.4% 24.1% - 28.4% 25.4% 25.4%
Profit After Tax 12.26 13.79 14.85 15.79 16.19 15.74 14.70 16.15 -15.86 14.09 20.92 14.08
EPS (Basic) 1.88 2.11 2.21 2.31 2.30 2.19 2.04 2.24 -2.20 2.06 2.91 1.96

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 215.40 226.72 192.69 290.68
YOY Revenue Growth % -4.99% 17.66% -33.71% -
Other Income 16.84 15.83 10.96 2.77
Total Income 232.24 242.55 203.65 293.45
Total Expenses + 146.05 129.10 107.63 194.19
Cost of Materials Consumed 0.00 0.00 0.00 72.71
Employee Benefit Expense 23.43 22.04 21.59 17.56
Other Expenses 93.80 107.06 86.03 103.92
Operating Profit 69.35 97.62 85.07 96.49
OPM % 32.2% 43.1% 44.1% 33.2%
Profit Before Exceptional 86.19 81.57 68.49 44.83
Exceptional Items -44.38 0.00 -0.32 -0.81
Profit Before Tax + 41.81 81.57 68.16 44.02
Tax Expense 11.09 20.95 17.23 11.99
Tax % 26.5% 25.7% 25.3% 27.2%
Profit After Tax 30.73 60.63 50.94 32.04
EPS (Basic) 4.27 8.95 8.08 5.89

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 510.33 489.79 410.59 0.00
Property, Plant & Equipment 282.02 223.12 163.74 0.00
Capital Work in Progress 5.67 46.29 44.30 0.00
Non-Current Investments 67.63 68.35 68.06 0.00
Goodwill 0.00 0.00 0.00 0.00
Other Intangible Assets 39.63 42.14 44.99 0.00
Current Assets + 170.78 139.98 76.46 0.00
Inventories 9.47 0.00 0.18 0.00
Trade Receivables 35.57 37.86 16.95 0.00
Cash and Cash Equivalents 2.92 10.95 3.33 0.00
Current Investments 1.46 1.05 0.77 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 7.20 7.20 6.52 0.00
Other Equity 522.34 492.28 348.30 0.00
Non-Current Liabilities 68.61 62.86 69.08 0.00
Current Liabilities 82.96 67.43 63.15 0.00
Total Liabilities 151.57 130.29 132.23 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 51.20 51.32 71.35 82.53
Cash from Investing Activities -59.02 -119.66 -94.42 -66.15
Cash from Financing Activities -0.21 75.96 15.78 -15.68
Net Increase/Decrease in Cash -8.04 7.63 -7.29 0.70