| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 16.78 | 6.52 | 17.32 | 17.78 | 33.16 | 44.45 | 67.39 | 58.94 | 27.31 | 73.76 | 46.06 | 75.64 |
| YOY Revenue Growth % | - | - | - | 83.47% | 97.6% | 581.28% | 289.02% | 231.47% | -17.64% | 65.93% | -31.66% | 28.33% |
| Other Income | 0.15 | 0.17 | 0.38 | 0.13 | 0.24 | 0.01 | 0.13 | 1.99 | 1.20 | 2.49 | 1.67 | 2.86 |
| Total Income | 16.94 | 6.70 | 17.70 | 17.91 | 33.40 | 44.46 | 67.52 | 60.93 | 28.52 | 76.25 | 47.72 | 78.50 |
| Total Expenses + | 13.45 | 5.19 | 13.69 | 13.69 | 26.06 | 30.44 | 46.58 | 43.16 | 21.38 | 55.37 | 33.39 | 56.85 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.58 | 0.34 | 0.69 | 0.39 | 0.86 | 0.48 | 0.99 | 1.09 | 0.68 | 1.42 | 0.86 | 1.79 |
| Other Expenses | 2.80 | 1.59 | 3.75 | 2.24 | 4.82 | 1.39 | 3.72 | 7.10 | 4.08 | 9.13 | 6.39 | 12.16 |
| Operating Profit | 3.33 | 1.33 | 3.64 | 4.09 | 7.10 | 14.02 | 20.81 | 15.78 | 5.93 | 18.39 | 12.67 | 18.79 |
| OPM % | 19.9% | 20.4% | 21% | 23% | 21.4% | 31.5% | 30.9% | 26.8% | 21.7% | 24.9% | 27.5% | 24.8% |
| Profit Before Tax + | 3.49 | 1.50 | 4.02 | 4.22 | 7.34 | 14.03 | 20.94 | 17.77 | 7.14 | 20.88 | 14.18 | 21.50 |
| Tax Expense | 0.93 | 0.23 | 1.06 | 1.06 | 1.83 | 3.57 | 5.38 | 4.51 | 1.83 | 5.29 | 3.58 | 5.75 |
| Tax % | 26.7% | 15.2% | 26.5% | 25.1% | 25% | 25.4% | 25.7% | 25.4% | 25.6% | 25.3% | 25.3% | 26.8% |
| Profit After Tax | 2.56 | 1.28 | 2.95 | 3.16 | 5.51 | 10.46 | 15.55 | 13.26 | 5.31 | 15.59 | 10.60 | 15.74 |
| EPS (Basic) | 5.56 | 1.32 | 3.07 | 3.28 | 5.72 | 10.86 | 15.92 | 12.80 | 5.13 | 15.02 | 10.13 | 15.03 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 149.40 | 126.35 | 50.48 | 28.67 |
| YOY Revenue Growth % | 18.25% | 150.27% | 76.07% | - |
| Other Income | 5.34 | 2.10 | 0.62 | 0.15 |
| Total Income | 154.74 | 128.45 | 51.10 | 28.83 |
| Total Expenses + | 112.22 | 89.75 | 39.75 | 22.49 |
| Employee Benefit Expense | 3.21 | 2.08 | 1.55 | 1.00 |
| Other Expenses | 21.29 | 10.82 | 8.57 | 4.97 |
| Operating Profit | 37.19 | 36.60 | 10.74 | 6.19 |
| OPM % | 24.9% | 29% | 21.3% | 21.6% |
| Profit Before Exceptional | 42.53 | 38.70 | 11.35 | 6.34 |
| Exceptional Items | -0.15 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 42.38 | 38.70 | 11.35 | 6.34 |
| Tax Expense | 11.05 | 9.90 | 2.90 | 1.65 |
| Tax % | 26.1% | 25.6% | 25.5% | 26.1% |
| Profit After Tax | 31.33 | 28.81 | 8.46 | 4.69 |
| EPS (Basic) | 30.05 | 28.62 | 8.79 | 10.20 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 17.51 | 8.97 | 1.80 | 1.45 |
| Property, Plant & Equipment | 5.30 | 1.85 | 1.22 | 1.03 |
| Capital Work in Progress | 0.09 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.10 | 0.10 | 0.10 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.39 | 0.37 | 0.27 | 0.26 |
| Current Assets + | 149.96 | 108.22 | 36.84 | 22.77 |
| Inventories | 48.24 | 31.78 | 32.11 | 10.45 |
| Trade Receivables | 13.63 | 13.85 | 1.88 | 0.03 |
| Cash and Cash Equivalents | 0.86 | 19.87 | 0.70 | 11.34 |
| Current Investments | 0.00 | 0.00 | 0.10 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 141.90 | 99.69 | 29.04 | 20.58 |
| Equity Share Capital | 10.47 | 10.36 | 9.63 | 9.63 |
| Other Equity | 131.43 | 89.33 | 19.41 | 10.95 |
| Non-Current Liabilities | 15.32 | 6.70 | 0.90 | 0.54 |
| Current Liabilities | 10.24 | 10.82 | 8.70 | 3.09 |
| Total Liabilities | 25.56 | 17.51 | 9.60 | 3.64 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | 11.03 | 18.34 | -11.70 | 1.70 |
| Cash from Investing Activities | -40.14 | -38.66 | -0.16 | -1.11 |
| Cash from Financing Activities | 10.10 | 39.48 | 1.23 | 10.13 |
| Net Increase/Decrease in Cash | -19.01 | 19.17 | -10.64 | 10.71 |