| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 46.75 | 62.22 | 80.94 | 125.16 | 116.46 | 140.05 | 149.05 |
| YOY Revenue Growth % | - | - | - | - | 149.1% | 125.11% | 84.15% |
| Other Income | 0.56 | 0.41 | 0.76 | 1.52 | 1.94 | 0.18 | -0.41 |
| Total Income | 47.31 | 62.62 | 81.69 | 126.68 | 118.40 | 140.23 | 148.64 |
| Total Expenses + | 33.62 | 45.42 | 57.30 | 89.26 | 82.11 | 96.54 | 101.88 |
| Cost of Materials Consumed | 3.70 | 16.03 | 21.37 | 22.95 | 33.29 | 56.09 | 32.59 |
| Employee Benefit Expense | 3.08 | 2.09 | 1.43 | 1.18 | 1.12 | 1.18 | 1.33 |
| Other Expenses | 26.56 | 26.86 | 34.01 | 64.61 | 47.63 | 37.68 | 67.15 |
| Operating Profit | 13.13 | 16.79 | 23.64 | 35.90 | 34.35 | 43.51 | 47.17 |
| OPM % | 28.1% | 27% | 29.2% | 28.7% | 29.5% | 31.1% | 31.6% |
| Profit Before Tax + | 13.69 | 17.20 | 24.40 | 37.42 | 36.29 | 43.69 | 46.76 |
| Tax Expense | 3.45 | 4.33 | 6.36 | 9.41 | 9.15 | 10.72 | 12.34 |
| Tax % | 25.2% | 25.2% | 26.1% | 25.2% | 25.2% | 24.5% | 26.4% |
| Profit After Tax | 10.25 | 12.87 | 18.04 | 28.01 | 27.14 | 32.97 | 34.42 |
| EPS (Basic) | 1.37 | 1.43 | 1.94 | 3.01 | 2.92 | 3.54 | 3.70 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 530.72 | 225.03 |
| YOY Revenue Growth % | 135.84% | - |
| Other Income | 3.24 | 1.73 |
| Total Income | 533.96 | 226.76 |
| Total Expenses + | 369.79 | 159.92 |
| Cost of Materials Consumed | 144.92 | 42.84 |
| Employee Benefit Expense | 4.80 | 3.54 |
| Other Expenses | 217.07 | 112.20 |
| Operating Profit | 160.93 | 65.11 |
| OPM % | 30.3% | 28.9% |
| Profit Before Exceptional | 164.17 | 66.85 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 164.17 | 66.85 |
| Tax Expense | 41.63 | 17.04 |
| Tax % | 25.4% | 25.5% |
| Profit After Tax | 122.54 | 49.80 |
| EPS (Basic) | 13.17 | 5.99 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 112.39 | 37.60 |
| Property, Plant & Equipment | 1.74 | 1.33 |
| Capital Work in Progress | 2.21 | 2.21 |
| Non-Current Investments | 0.09 | 9.31 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 528.21 | 368.41 |
| Inventories | 12.30 | 11.04 |
| Trade Receivables | 240.41 | 180.48 |
| Cash and Cash Equivalents | 8.03 | 2.00 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 454.32 | 331.82 |
| Equity Share Capital | 46.52 | 46.52 |
| Other Equity | 407.80 | 285.30 |
| Non-Current Liabilities | 0.21 | 0.17 |
| Current Liabilities | 186.08 | 74.02 |
| Total Liabilities | 186.28 | 74.19 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 40.91 | -110.70 |
| Cash from Investing Activities | -44.11 | -49.78 |
| Cash from Financing Activities | 9.23 | 161.97 |
| Net Increase/Decrease in Cash | 6.03 | 1.49 |