| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.87 | 1.91 | 1.49 | 2.20 | 1.64 | 3.32 | 3.86 | 4.84 | 6.70 | 5.13 | 4.05 | 6.00 |
| YOY Revenue Growth % | - | - | - | - | -12.36% | 73.21% | 158.77% | 120.22% | 308.7% | 54.7% | 4.92% | 23.87% |
| Other Income | 0.01 | 0.01 | 0.00 | 0.02 | 0.01 | 0.01 | 0.28 | 0.63 | 0.22 | 0.44 | 0.15 | 0.26 |
| Total Income | 1.88 | 1.92 | 1.50 | 2.22 | 1.65 | 3.33 | 4.14 | 5.47 | 6.92 | 5.57 | 4.20 | 6.25 |
| Total Expenses + | 1.64 | 1.64 | 1.20 | 1.89 | 1.29 | 2.92 | 2.46 | 2.83 | 3.60 | 2.95 | 2.97 | 4.56 |
| Cost of Materials Consumed | 0.03 | 0.01 | 0.06 | 0.02 | 0.14 | 0.46 | 0.46 | 0.21 | 0.58 | 0.30 | 0.30 | 1.34 |
| Employee Benefit Expense | 1.03 | 0.82 | 0.63 | 0.66 | 0.55 | 1.28 | 1.19 | 1.36 | 1.13 | 1.00 | 0.93 | 0.89 |
| Other Expenses | 0.26 | 0.51 | 0.21 | 0.77 | 0.27 | 0.85 | 0.42 | 0.52 | 1.13 | 0.42 | 0.35 | 0.69 |
| Operating Profit | 0.23 | 0.27 | 0.29 | 0.31 | 0.35 | 0.40 | 1.40 | 2.01 | 3.10 | 2.18 | 1.08 | 1.43 |
| OPM % | 12.2% | 14.1% | 19.7% | 14% | 21.2% | 12.1% | 36.2% | 41.6% | 46.3% | 42.4% | 26.7% | 23.9% |
| Profit Before Tax + | 0.24 | 0.28 | 0.30 | 0.33 | 0.35 | 0.41 | 1.67 | 2.64 | 3.32 | 2.62 | 1.23 | 1.69 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.89 | 0.07 | 0.11 | 0.05 | 0.03 |
| Tax % | 1.7% | 0.2% | 0.9% | 0.2% | 0.5% | -0.4% | 3.9% | 33.7% | 2.2% | 4% | 4.1% | 1.9% |
| Profit After Tax | 0.23 | 0.28 | 0.30 | 0.33 | 0.35 | 0.41 | 1.61 | 1.75 | 3.24 | 2.51 | 1.18 | 1.66 |
| EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 21.87 | 13.66 | 7.47 |
| YOY Revenue Growth % | 60.19% | 82.69% | - |
| Other Income | 1.07 | 0.92 | 0.04 |
| Total Income | 22.94 | 14.58 | 7.51 |
| Total Expenses + | 14.09 | 9.50 | 6.37 |
| Cost of Materials Consumed | 2.52 | 1.27 | 0.11 |
| Employee Benefit Expense | 3.95 | 4.38 | 3.13 |
| Other Expenses | 2.58 | 2.07 | 1.75 |
| Operating Profit | 7.79 | 4.16 | 1.10 |
| OPM % | 35.6% | 30.4% | 14.7% |
| Profit Before Exceptional | 8.86 | 5.08 | 1.14 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 8.86 | 5.08 | 1.14 |
| Tax Expense | 0.26 | 0.95 | 0.01 |
| Tax % | 2.9% | 18.8% | 0.7% |
| Profit After Tax | 8.60 | 4.12 | 1.13 |
| EPS (Basic) | 0.07 | 0.07 | 0.03 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 107.76 | 46.73 | 8.58 |
| Property, Plant & Equipment | 1.22 | 1.71 | 0.91 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 20.80 | 6.80 | 3.98 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 24.21 | 10.42 | 0.18 |
| Current Assets + | 24.24 | 19.62 | 9.86 |
| Inventories | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 19.23 | 16.05 | 6.88 |
| Cash and Cash Equivalents | 1.30 | 0.85 | 1.05 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 107.61 | 49.65 | 7.13 |
| Equity Share Capital | 129.24 | 79.88 | 39.94 |
| Other Equity | -21.63 | -30.23 | -32.81 |
| Non-Current Liabilities | 7.49 | 12.62 | 9.13 |
| Current Liabilities | 16.90 | 4.09 | 2.18 |
| Total Liabilities | 24.40 | 16.71 | 11.31 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | 3.21 | -4.58 | -3.45 |
| Cash from Investing Activities | -52.13 | -24.85 | 0.03 |
| Cash from Financing Activities | 49.36 | 29.23 | 3.62 |
| Net Increase/Decrease in Cash | 0.45 | -0.20 | 0.20 |