| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.81 | 1.85 | 1.42 | 2.13 | 1.57 | 3.15 | 3.19 | 4.14 | 5.87 | 4.38 | 3.50 | 4.85 |
| YOY Revenue Growth % | - | - | - | - | -13.09% | 70.51% | 123.63% | 94.11% | 274.09% | 39% | 9.89% | 17.03% |
| Other Income | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.28 | 0.62 | 0.22 | 0.44 | 0.15 | 0.26 |
| Total Income | 1.81 | 1.85 | 1.43 | 2.15 | 1.58 | 3.16 | 3.46 | 4.76 | 6.09 | 4.82 | 3.65 | 5.10 |
| Total Expenses + | 1.58 | 1.59 | 1.14 | 1.83 | 1.23 | 2.79 | 2.01 | 2.41 | 3.06 | 2.62 | 2.62 | 3.54 |
| Cost of Materials Consumed | 0.03 | 0.01 | 0.06 | 0.02 | 0.14 | 0.46 | 0.46 | 0.21 | 0.33 | 0.30 | 0.30 | 0.71 |
| Employee Benefit Expense | 0.98 | 0.77 | 0.58 | 0.61 | 0.50 | 1.16 | 0.86 | 1.05 | 0.98 | 0.86 | 0.81 | 0.77 |
| Other Expenses | 0.26 | 0.51 | 0.21 | 0.76 | 0.26 | 0.85 | 0.40 | 0.52 | 1.13 | 0.42 | 0.35 | 0.67 |
| Operating Profit | 0.22 | 0.26 | 0.29 | 0.30 | 0.34 | 0.36 | 1.18 | 1.73 | 2.81 | 1.76 | 0.88 | 1.31 |
| OPM % | 12.2% | 14.2% | 20.1% | 14.3% | 21.8% | 11.6% | 37% | 41.7% | 47.9% | 40.2% | 25.1% | 27% |
| Profit Before Tax + | 0.23 | 0.27 | 0.29 | 0.32 | 0.35 | 0.38 | 1.46 | 2.35 | 3.03 | 2.20 | 1.03 | 1.57 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 34.7% | 0% | 0% | 0% | 0% |
| Profit After Tax | 0.23 | 0.27 | 0.29 | 0.32 | 0.35 | 0.38 | 1.46 | 1.53 | 3.03 | 2.20 | 1.03 | 1.57 |
| EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.02 | 0.03 | 0.02 | 0.01 | 0.01 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 18.59 | 12.04 | 7.21 |
| YOY Revenue Growth % | 54.38% | 67.05% | - |
| Other Income | 1.07 | 0.92 | 0.03 |
| Total Income | 19.66 | 12.96 | 7.24 |
| Total Expenses + | 11.84 | 8.43 | 6.14 |
| Cost of Materials Consumed | 1.64 | 1.27 | 0.11 |
| Employee Benefit Expense | 3.41 | 3.56 | 2.93 |
| Other Expenses | 2.56 | 2.03 | 1.74 |
| Operating Profit | 6.76 | 3.61 | 1.07 |
| OPM % | 36.3% | 30% | 14.9% |
| Profit Before Exceptional | 7.83 | 4.53 | 1.10 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 7.83 | 4.53 | 1.10 |
| Tax Expense | 0.00 | 0.82 | 0.00 |
| Tax % | 0% | 18% | 0% |
| Profit After Tax | 7.83 | 3.71 | 1.10 |
| EPS (Basic) | 0.07 | 0.06 | 0.03 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 104.11 | 41.46 | 7.61 |
| Property, Plant & Equipment | 1.17 | 1.64 | 0.82 |
| Capital Work in Progress | 0.00 | 2.50 | 0.00 |
| Non-Current Investments | 25.92 | 11.92 | 0.15 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 22.07 | 9.00 | 0.18 |
| Current Assets + | 19.68 | 17.71 | 9.65 |
| Inventories | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 14.77 | 14.31 | 6.75 |
| Cash and Cash Equivalents | 1.28 | 0.84 | 1.03 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 106.32 | 49.13 | 7.02 |
| Equity Share Capital | 129.24 | 79.88 | 39.94 |
| Other Equity | -22.93 | -30.75 | -32.92 |
| Non-Current Liabilities | 1.72 | 6.53 | 8.13 |
| Current Liabilities | 15.74 | 3.52 | 2.12 |
| Total Liabilities | 17.47 | 10.05 | 10.24 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | 1.70 | -5.80 | -2.46 |
| Cash from Investing Activities | -50.63 | -24.61 | 0.03 |
| Cash from Financing Activities | 49.36 | 30.22 | 2.63 |
| Net Increase/Decrease in Cash | 0.44 | -0.19 | 0.20 |