| Particulars | Dec 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 24.51 | 30.35 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.10 | 0.18 |
| Total Income | 24.61 | 30.53 |
| Total Expenses + | 19.65 | 20.11 |
| Cost of Materials Consumed | 0.00 | 0.00 |
| Employee Benefit Expense | 2.14 | 2.10 |
| Other Expenses | 5.12 | 7.82 |
| Operating Profit | 4.86 | 10.24 |
| OPM % | 19.8% | 33.8% |
| Profit Before Tax + | 4.96 | 10.42 |
| Tax Expense | 1.33 | 2.06 |
| Tax % | 26.9% | 19.8% |
| Profit After Tax | 3.63 | 8.36 |
| EPS (Basic) | 0.59 | 1.34 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 104.36 |
| YOY Revenue Growth % | - |
| Other Income | 0.53 |
| Total Income | 104.89 |
| Total Expenses + | 72.69 |
| Employee Benefit Expense | 7.99 |
| Other Expenses | 25.06 |
| Operating Profit | 31.66 |
| OPM % | 30.3% |
| Profit Before Exceptional | 32.20 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 32.20 |
| Tax Expense | 7.73 |
| Tax % | 24% |
| Profit After Tax | 24.46 |
| EPS (Basic) | 3.92 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 119.80 |
| Property, Plant & Equipment | 7.46 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 5.00 |
| Goodwill | 0.37 |
| Other Intangible Assets | 8.65 |
| Current Assets + | 73.30 |
| Inventories | 3.54 |
| Trade Receivables | 53.38 |
| Cash and Cash Equivalents | 8.79 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 152.30 |
| Equity Share Capital | 36.39 |
| Other Equity | 115.91 |
| Non-Current Liabilities | 2.28 |
| Current Liabilities | 38.53 |
| Total Liabilities | 40.80 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 7.25 |
| Cash from Investing Activities | -87.65 |
| Cash from Financing Activities | 81.98 |
| Net Increase/Decrease in Cash | 1.57 |