| Particulars | Dec 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 14.19 | 22.17 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.10 | 0.18 |
| Total Income | 14.30 | 22.34 |
| Total Expenses + | 9.95 | 12.75 |
| Cost of Materials Consumed | 0.00 | 0.00 |
| Employee Benefit Expense | 2.07 | 2.03 |
| Other Expenses | 4.99 | 7.67 |
| Operating Profit | 4.24 | 9.42 |
| OPM % | 29.9% | 42.5% |
| Profit Before Tax + | 4.35 | 9.59 |
| Tax Expense | 1.16 | 1.86 |
| Tax % | 26.7% | 19.4% |
| Profit After Tax | 3.18 | 7.73 |
| EPS (Basic) | 0.52 | 1.24 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 71.58 |
| YOY Revenue Growth % | - |
| Other Income | 0.50 |
| Total Income | 72.08 |
| Total Expenses + | 42.81 |
| Employee Benefit Expense | 7.72 |
| Other Expenses | 24.54 |
| Operating Profit | 28.77 |
| OPM % | 40.2% |
| Profit Before Exceptional | 29.27 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 29.27 |
| Tax Expense | 6.98 |
| Tax % | 23.8% |
| Profit After Tax | 22.29 |
| EPS (Basic) | 3.59 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 118.70 |
| Property, Plant & Equipment | 5.35 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 6.25 |
| Goodwill | 0.14 |
| Other Intangible Assets | 8.65 |
| Current Assets + | 59.88 |
| Inventories | 2.30 |
| Trade Receivables | 42.60 |
| Cash and Cash Equivalents | 8.54 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 149.26 |
| Equity Share Capital | 36.39 |
| Other Equity | 112.87 |
| Non-Current Liabilities | 2.24 |
| Current Liabilities | 27.08 |
| Total Liabilities | 29.32 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 7.27 |
| Cash from Investing Activities | -85.64 |
| Cash from Financing Activities | 80.18 |
| Net Increase/Decrease in Cash | 1.81 |