GAYATRI PROJECTS LTD (GAYAPROJ)

NSE: ₹20.90
BSE: ₹20.56
Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 897.09 865.53 802.37 537.36 282.56 316.25 232.89 137.14 76.58 73.13 505.84 191.34
YOY Revenue Growth % - - -25.31% -60.49% -68.5% -63.46% -70.97% -74.48% -72.9% -76.88% 117.2% 39.52%
Other Income 0.20 1.20 0.03 1.97 6.14 5.23 29.61 200.18 5.70 9.50 89.45 33.30
Total Income 897.29 866.73 802.40 539.32 288.70 321.48 262.50 337.32 82.29 82.63 595.29 224.63
Total Expenses + 849.08 946.21 955.94 735.53 423.53 368.04 338.54 174.05 83.01 85.81 546.10 179.96
Cost of Materials Consumed 790.83 892.86 898.78 661.74 381.50 333.77 308.70 140.15 52.09 89.52 509.04 126.40
Employee Benefit Expense 36.83 30.69 34.40 33.72 24.31 21.74 17.97 6.56 6.06 5.39 7.09 3.70
Other Expenses 21.42 22.66 22.75 40.06 17.72 12.52 11.86 7.01 6.92 5.91 16.89 19.73
Operating Profit 48.00 -80.68 -153.57 -198.17 -140.97 -51.79 -105.65 -36.91 -6.42 -12.68 -40.25 11.37
OPM % 5.4% -9.3% -19.1% -36.9% -49.9% -16.4% -45.4% -26.9% -8.4% -17.3% -8% 5.9%
Profit Before Tax + 22.72 -189.69 -288.93 -486.12 -391.84 -268.83 -291.72 159.97 -0.72 -3.18 2,177.65 -98.11
Tax Expense -0.19 -0.28 -0.80 17.47 0.06 -0.51 -0.16 1.27 -0.14 0.20 20.56 12.89
Tax % -0.8% - - - - - - 0.8% - - 0.9% -
Profit After Tax 22.91 -189.41 -288.13 -503.59 -391.90 -268.33 -291.56 158.69 -0.58 -3.38 2,157.08 -111.00
EPS (Basic) 1.22 -10.11 -15.40 -26.90 -20.93 -14.33 -15.57 8.65 -0.03 -0.18 115.23 -5.93

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2022 Mar 2021 Mar 2020 Mar 2018
Revenue from Operations 3,102.34 3,900.52 3,438.62 2,912.31
YOY Revenue Growth % -20.46% 13.43% 18.07% -
Other Income 3.40 7.37 5.43 9.06
Total Income 3,105.74 3,907.89 3,444.05 2,921.37
Total Expenses + 3,486.76 3,588.69 3,241.63 2,554.71
Cost of Materials Consumed 3,244.20 3,332.15 2,934.91 2,240.47
Employee Benefit Expense 135.65 150.51 149.22 100.90
Other Expenses 106.91 106.04 157.50 213.34
Operating Profit -384.42 311.83 196.99 357.60
OPM % -12.4% 8% 5.7% 12.3%
Profit Before Exceptional -801.51 44.52 -36.27 20.10
Exceptional Items -140.51 0.00 0.00 0.00
Profit Before Tax + -942.02 44.52 -36.27 20.10
Tax Expense 16.20 1.42 21.84 39.61
Tax % - 3.2% - 197.1%
Profit After Tax -958.21 43.10 -58.11 -19.51
EPS (Basic) -51.19 2.30 -3.10 -1.10

Balance Sheet

Particulars Mar 2022 Mar 2021 Mar 2020 Mar 2018
ASSETS
Non-Current Assets + 0.00 0.00 0.00 0.00
Property, Plant & Equipment 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00
Current Assets + 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00
Trade Receivables 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 0.00 0.00 0.00 0.00
Other Equity 0.00 0.00 0.00 0.00
Non-Current Liabilities 0.00 0.00 0.00 0.00
Current Liabilities 0.00 0.00 0.00 0.00
Total Liabilities 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2022 Mar 2021 Mar 2020 Mar 2018
Cash from Operating Activities -695.12 0.00 0.00 0.00
Cash from Investing Activities 211.31 0.00 0.00 0.00
Cash from Financing Activities 425.42 0.00 0.00 0.00
Net Increase/Decrease in Cash -58.40 0.00 0.00 0.00