| Particulars | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 897.09 | 865.53 | 802.37 | 537.36 | 282.56 | 316.25 | 232.89 | 137.14 | 76.58 | 73.13 | 505.84 | 191.34 |
| YOY Revenue Growth % | - | - | -25.31% | -60.49% | -68.5% | -63.46% | -70.97% | -74.48% | -72.9% | -76.88% | 117.2% | 39.52% |
| Other Income | 0.20 | 1.20 | 0.03 | 1.95 | 6.14 | 5.23 | 29.61 | 8.18 | 3.20 | 5.96 | 89.45 | 33.29 |
| Total Income | 897.29 | 866.73 | 802.40 | 539.31 | 288.70 | 321.48 | 262.50 | 145.32 | 79.78 | 79.09 | 595.29 | 224.63 |
| Total Expenses + | 849.08 | 946.21 | 955.92 | 722.80 | 423.50 | 368.01 | 338.59 | 174.00 | 82.61 | 85.79 | 535.37 | 179.93 |
| Cost of Materials Consumed | 790.83 | 892.86 | 898.78 | 661.74 | 381.50 | 333.77 | 308.70 | 140.15 | 52.09 | 89.50 | 509.04 | 126.40 |
| Employee Benefit Expense | 36.83 | 30.69 | 34.40 | 33.72 | 24.31 | 21.74 | 17.97 | 6.56 | 6.06 | 5.39 | 7.09 | 3.70 |
| Other Expenses | 21.42 | 22.66 | 22.74 | 27.34 | 17.69 | 12.49 | 11.92 | 6.96 | 6.52 | 6.31 | 5.75 | 20.12 |
| Operating Profit | 48.01 | -80.68 | -153.55 | -185.44 | -140.94 | -51.76 | -105.71 | -36.86 | -6.02 | -12.66 | -29.52 | 11.41 |
| OPM % | 5.4% | -9.3% | -19.1% | -34.5% | -49.9% | -16.4% | -45.4% | -26.9% | -7.9% | -17.3% | -5.8% | 6% |
| Profit Before Tax + | 23.02 | -189.60 | -288.91 | -473.39 | -391.81 | -268.63 | -291.96 | -31.99 | -2.83 | -6.70 | 2,188.38 | -98.07 |
| Tax Expense | -0.39 | -0.31 | -1.38 | -0.51 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21.61 | 12.20 |
| Tax % | -1.7% | - | - | - | - | - | - | - | - | - | 1% | - |
| Profit After Tax | 23.41 | -189.29 | -287.53 | -472.88 | -391.81 | -268.63 | -291.96 | -31.99 | -2.83 | -6.70 | 2,166.77 | -110.27 |
| EPS (Basic) | 1.25 | -10.11 | -15.36 | -25.26 | -20.93 | -14.35 | -15.60 | -1.71 | -0.15 | -0.36 | 115.75 | -5.89 |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|
| Revenue from Operations | 3,102.34 | 3,900.52 | 3,427.33 | 3,463.15 | 2,912.31 |
| YOY Revenue Growth % | -20.46% | 13.81% | -1.03% | 18.91% | - |
| Other Income | 3.39 | 7.37 | 5.17 | 7.91 | 8.92 |
| Total Income | 3,105.72 | 3,907.88 | 3,432.51 | 3,471.06 | 2,921.24 |
| Total Expenses + | 3,474.01 | 3,582.02 | 3,190.06 | 2,981.04 | 2,411.22 |
| Cost of Materials Consumed | 3,244.20 | 3,332.15 | 2,934.91 | 2,774.83 | 2,240.47 |
| Employee Benefit Expense | 135.65 | 150.51 | 149.21 | 127.71 | 100.90 |
| Other Expenses | 94.15 | 99.36 | 105.94 | 78.50 | 69.85 |
| Operating Profit | -371.67 | 318.50 | 237.27 | 482.11 | 501.09 |
| OPM % | -12% | 8.2% | 6.9% | 13.9% | 17.2% |
| Profit Before Exceptional | -788.37 | 51.22 | 55.12 | 235.70 | 182.55 |
| Exceptional Items | -140.51 | 0.00 | -445.34 | 0.00 | 0.00 |
| Profit Before Tax + | -928.88 | 51.22 | -390.22 | 235.70 | 182.55 |
| Tax Expense | -2.59 | -5.36 | -5.65 | 24.93 | -5.55 |
| Tax % | - | -10.5% | - | 10.6% | -3% |
| Profit After Tax | -926.29 | 56.58 | -384.57 | 210.77 | 188.09 |
| EPS (Basic) | -49.48 | 3.02 | -20.54 | 11.26 | 10.58 |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -695.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 211.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 425.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -58.41 | 0.00 | 0.00 | 0.00 | 0.00 |