| Particulars | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 84.77 | 68.27 | 30.40 | 18.59 | 29.20 | 20.04 | 18.29 | 12.24 | 38.73 | 9.71 | 81.99 | 36.12 |
| YOY Revenue Growth % | -88.21% | -61.99% | -88.16% | -71.57% | -65.55% | -70.64% | -39.81% | -34.18% | 32.61% | -51.55% | 348.19% | 195.16% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.04 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | -0.01 | 0.00 |
| Total Income | 84.77 | 68.27 | 30.40 | 18.63 | 29.23 | 20.04 | 18.29 | 12.24 | 38.73 | 9.73 | 81.99 | 36.12 |
| Total Expenses + | 84.43 | 68.49 | 32.54 | 18.94 | 28.80 | 18.21 | 16.63 | 13.02 | 37.81 | 10.67 | 78.55 | 30.34 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.05 | 0.13 | 0.08 | 0.11 | 0.13 | 0.16 | 0.15 | 0.11 | 0.12 | 0.18 | 0.19 | 0.15 |
| Other Expenses | 9.01 | 3.16 | -12.91 | 2.69 | 2.56 | 3.01 | -2.37 | 0.74 | 3.73 | 0.30 | 10.65 | 2.14 |
| Operating Profit | 0.34 | -0.22 | -2.14 | -0.35 | 0.40 | 1.84 | 1.67 | -0.78 | 0.92 | -0.96 | 3.45 | 5.78 |
| OPM % | 0.4% | -0.3% | -7% | -1.9% | 1.4% | 9.2% | 9.1% | -6.4% | 2.4% | -9.9% | 4.2% | 16% |
| Profit Before Tax + | 0.34 | -0.22 | -2.14 | -0.31 | 0.43 | 1.84 | 1.67 | -0.78 | 0.92 | -0.94 | 3.47 | 5.31 |
| Tax Expense | 0.09 | -0.13 | -0.56 | -0.09 | 0.18 | 0.48 | 0.67 | -0.22 | 0.25 | -0.22 | 3.47 | 5.31 |
| Tax % | 25% | - | - | - | 42.4% | 26% | 40% | - | 27.6% | - | 100% | 100% |
| Profit After Tax | 0.25 | -0.08 | -1.57 | -0.22 | 0.25 | 1.36 | 1.00 | -0.57 | 0.66 | -0.72 | 0.00 | 0.00 |
| EPS (Basic) | 0.20 | -0.06 | -1.21 | -0.17 | 0.19 | 1.08 | 0.79 | -0.39 | 0.52 | -0.42 | 2.07 | 2.90 |
| Particulars | Mar 2026 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 157.02 | 85.96 | 248.83 | 1,420.35 | 186.49 |
| YOY Revenue Growth % | 82.66% | -65.45% | -82.48% | 661.6% | - |
| Other Income | 0.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 157.38 | 85.96 | 248.83 | 1,420.35 | 186.49 |
| Total Expenses + | 150.97 | 82.57 | 248.78 | 1,419.41 | 186.32 |
| Employee Benefit Expense | 0.69 | 0.53 | 0.33 | 0.50 | 0.30 |
| Other Expenses | 14.26 | 5.91 | 4.38 | 1,407.34 | 0.66 |
| Operating Profit | 6.05 | 3.39 | 0.05 | 0.94 | 0.17 |
| OPM % | 3.9% | 3.9% | 0% | 0.1% | 0.1% |
| Profit Before Exceptional | 0.00 | 3.39 | 0.05 | 0.94 | 0.17 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 6.60 | 3.39 | 0.05 | 0.94 | 0.17 |
| Tax Expense | 6.60 | 1.20 | -0.09 | 0.34 | -0.27 |
| Tax % | 100% | 35.3% | -177.5% | 36.4% | -153.8% |
| Profit After Tax | 0.00 | 2.19 | 0.14 | 0.60 | 0.44 |
| EPS (Basic) | 3.68 | 1.79 | 0.11 | 0.46 | 0.34 |
| Particulars | Mar 2026 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 2.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.03 | 0.03 | 0.05 | 0.07 | 0.07 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 393.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 50.88 | 29.61 | 43.62 | 41.81 | 37.14 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 3.87 | 2.26 | 0.05 | 0.09 | 0.14 |
| Current Investments | 17.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 31.46 | 29.13 | 29.02 | 28.42 |
| Equity Share Capital | 0.00 | 13.00 | 13.00 | 13.00 | 13.00 |
| Other Equity | 0.00 | 18.46 | 16.13 | 16.02 | 15.42 |
| Non-Current Liabilities | 353.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 6.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.00 | 160.39 | 94.36 | 108.64 | 183.50 |
| Particulars | Mar 2026 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 9.07 | -5.52 | 7.10 | -9.69 | 2.37 |
| Cash from Investing Activities | -6.12 | 0.00 | -0.01 | -0.02 | 0.00 |
| Cash from Financing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 2.95 | -5.52 | 7.10 | -9.71 | 2.37 |