| Particulars | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 103.79 | 143.86 | 225.57 | 152.08 | 139.94 | 139.61 | 104.03 | 63.60 | 20.73 | 14.58 | 17.86 | 10.95 |
| YOY Revenue Growth % | -50.9% | -50.71% | 7.05% | 8.56% | 34.82% | -2.95% | -53.88% | -58.18% | -85.19% | -89.56% | -82.83% | -82.78% |
| Other Income | 0.97 | 1.84 | 0.74 | 1.14 | 1.17 | 0.80 | 0.58 | 0.35 | 0.35 | 0.26 | 0.00 | 0.00 |
| Total Income | 104.76 | 145.71 | 226.31 | 153.22 | 141.11 | 140.42 | 104.60 | 63.95 | 21.08 | 14.84 | 17.86 | 10.95 |
| Total Expenses + | 104.48 | 145.12 | 225.66 | 152.50 | 140.85 | 140.16 | 104.38 | 63.97 | 21.03 | 14.73 | 17.83 | 10.68 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.32 | 0.38 | 0.32 | 0.35 | 0.33 | 0.37 | 0.22 | 0.25 | 0.17 | 0.19 | 0.02 | 0.05 |
| Other Expenses | 0.32 | 0.33 | 0.42 | 0.13 | 0.25 | 0.27 | 0.25 | 0.20 | 0.20 | 0.07 | 0.06 | 0.06 |
| Operating Profit | -0.68 | -1.26 | -0.09 | -0.42 | -0.91 | -0.55 | -0.35 | -0.37 | -0.30 | -0.15 | 0.03 | 0.27 |
| OPM % | -0.7% | -0.9% | -0% | -0.3% | -0.7% | -0.4% | -0.3% | -0.6% | -1.5% | -1% | 0.2% | 2.5% |
| Profit Before Tax + | 0.28 | 0.58 | 0.65 | 0.72 | 0.26 | 0.25 | 0.23 | -0.02 | 0.05 | 0.11 | 0.03 | 0.27 |
| Tax Expense | 0.28 | 0.58 | 0.65 | 0.72 | 0.26 | 0.25 | 0.23 | -0.02 | 0.05 | 0.11 | 0.01 | 0.27 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% | - | 100% | 100% | 33.3% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 |
| EPS (Basic) | 0.67 | 1.47 | 1.46 | 1.79 | 0.60 | 0.61 | 0.54 | -0.05 | 0.14 | 0.29 | 0.00 | 0.66 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 28.81 | 35.31 | 167.63 | 279.55 | 377.65 | 247.66 | 350.79 |
| YOY Revenue Growth % | -18.41% | -78.94% | -40.04% | -25.97% | 52.49% | -29.4% | - |
| Other Income | 0.00 | 0.61 | 0.93 | 1.97 | 1.88 | 2.81 | 2.30 |
| Total Income | 28.81 | 35.92 | 168.55 | 281.53 | 379.53 | 250.47 | 353.10 |
| Total Expenses + | 28.51 | 35.76 | 168.34 | 281.02 | 378.16 | 249.60 | 352.20 |
| Employee Benefit Expense | 0.08 | 0.37 | 0.47 | 0.70 | 0.68 | 0.70 | 1.07 |
| Other Expenses | 0.11 | 0.26 | 0.45 | 0.52 | 0.55 | 0.65 | 2.18 |
| Operating Profit | 0.30 | -0.45 | -0.72 | -1.46 | -0.52 | -1.94 | -1.41 |
| OPM % | 1% | -1.3% | -0.4% | -0.5% | -0.1% | -0.8% | -0.4% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.30 | 0.16 | 0.21 | 0.51 | 1.37 | 0.87 | 0.89 |
| Tax Expense | 0.30 | 0.16 | 0.21 | 0.51 | 1.37 | 0.87 | 0.89 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.72 | 0.43 | 0.48 | 1.21 | 3.25 | 2.14 | 2.18 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 0.06 | 0.05 | 0.25 | 0.29 | 0.33 | 0.34 | 0.41 |
| Property, Plant & Equipment | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 13.89 | 14.02 | 24.52 | 31.44 | 38.67 | 61.87 | 61.26 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.11 | 0.05 | 1.08 | 4.55 | 5.36 | 3.91 | 9.09 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.14 | 0.36 | 7.31 | 6.64 | 6.28 | 5.89 | 4.54 |
| Current Liabilities | 0.28 | 0.40 | 4.31 | 12.10 | 20.11 | 44.71 | 46.17 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.75 | 8.38 | 0.99 | 2.92 | 5.18 | 2.85 | 0.00 |
| Cash from Investing Activities | -0.02 | 0.47 | 0.72 | 1.44 | 1.87 | 2.34 | 0.00 |
| Cash from Financing Activities | -0.67 | -9.89 | -5.18 | -5.17 | -5.59 | -10.37 | 0.00 |
| Net Increase/Decrease in Cash | 0.06 | -1.04 | -3.47 | -0.81 | 1.45 | -5.18 | 0.00 |