| Particulars | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue from Operations | 87.63 | 89.53 | 78.90 | 110.41 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 1.27 | 0.98 | -1.66 | 0.30 |
| Total Income | 88.90 | 90.51 | 77.25 | 110.71 |
| Total Expenses + | 78.12 | 93.03 | 83.18 | 106.68 |
| Cost of Materials Consumed | 71.62 | 94.61 | 81.02 | 76.24 |
| Employee Benefit Expense | 4.06 | 1.92 | 4.28 | 6.16 |
| Other Expenses | 6.96 | 7.62 | 6.88 | 11.85 |
| Operating Profit | 9.52 | -3.50 | -4.28 | 3.73 |
| OPM % | 10.9% | -3.9% | -5.4% | 3.4% |
| Profit Before Tax + | 10.79 | -2.52 | -5.93 | 4.03 |
| Tax Expense | 2.80 | 0.06 | -0.94 | 3.02 |
| Tax % | 26% | - | - | 74.9% |
| Profit After Tax | 7.98 | -2.58 | -4.99 | 1.01 |
| EPS (Basic) | 1.70 | -0.04 | -1.04 | 0.19 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 366.47 |
| YOY Revenue Growth % | - |
| Other Income | 0.90 |
| Total Income | 367.37 |
| Total Expenses + | 361.01 |
| Cost of Materials Consumed | 323.52 |
| Employee Benefit Expense | 16.41 |
| Other Expenses | 33.16 |
| Operating Profit | 5.47 |
| OPM % | 1.5% |
| Profit Before Exceptional | 6.36 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 6.36 |
| Tax Expense | 4.94 |
| Tax % | 77.6% |
| Profit After Tax | 1.43 |
| EPS (Basic) | 0.28 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 277.74 |
| Property, Plant & Equipment | 242.81 |
| Capital Work in Progress | 6.09 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.29 |
| Current Assets + | 364.14 |
| Inventories | 233.70 |
| Trade Receivables | 76.68 |
| Cash and Cash Equivalents | 8.15 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 449.93 |
| Equity Share Capital | 10.45 |
| Other Equity | 439.49 |
| Non-Current Liabilities | 23.49 |
| Current Liabilities | 168.47 |
| Total Liabilities | 191.95 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 29.60 |
| Cash from Investing Activities | -101.49 |
| Cash from Financing Activities | 77.59 |
| Net Increase/Decrease in Cash | 5.12 |