| Particulars | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue from Operations | 76.40 | 98.40 | 83.90 | 112.24 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 2.58 | 3.96 | 1.89 | 3.83 |
| Total Income | 78.98 | 102.36 | 85.79 | 116.08 |
| Total Expenses + | 70.25 | 97.02 | 79.99 | 100.10 |
| Cost of Materials Consumed | 72.98 | 100.14 | 78.56 | 69.19 |
| Employee Benefit Expense | 3.39 | 1.48 | 2.66 | 2.62 |
| Other Expenses | 5.22 | 6.22 | 5.12 | 8.54 |
| Operating Profit | 6.15 | 1.38 | 3.91 | 12.15 |
| OPM % | 8% | 1.4% | 4.7% | 10.8% |
| Profit Before Tax + | 8.73 | 5.34 | 5.80 | 15.98 |
| Tax Expense | 2.21 | 1.23 | 1.59 | 4.12 |
| Tax % | 25.3% | 23% | 27.4% | 25.7% |
| Profit After Tax | 6.52 | 4.11 | 4.21 | 11.87 |
| EPS (Basic) | 1.39 | 0.82 | 0.79 | 2.33 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 370.94 |
| YOY Revenue Growth % | - |
| Other Income | 12.26 |
| Total Income | 383.20 |
| Total Expenses + | 347.35 |
| Cost of Materials Consumed | 320.88 |
| Employee Benefit Expense | 10.15 |
| Other Expenses | 24.98 |
| Operating Profit | 23.59 |
| OPM % | 6.4% |
| Profit Before Exceptional | 35.85 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 35.85 |
| Tax Expense | 9.14 |
| Tax % | 25.5% |
| Profit After Tax | 26.71 |
| EPS (Basic) | 5.33 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 321.45 |
| Property, Plant & Equipment | 38.46 |
| Capital Work in Progress | 0.41 |
| Non-Current Investments | 100.71 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.13 |
| Current Assets + | 266.06 |
| Inventories | 188.34 |
| Trade Receivables | 55.60 |
| Cash and Cash Equivalents | 6.71 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 475.71 |
| Equity Share Capital | 10.45 |
| Other Equity | 465.26 |
| Non-Current Liabilities | 3.04 |
| Current Liabilities | 108.77 |
| Total Liabilities | 111.80 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 95.09 |
| Cash from Investing Activities | -189.56 |
| Cash from Financing Activities | 99.17 |
| Net Increase/Decrease in Cash | 4.71 |