| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 54.82 | 46.99 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.45 | 0.68 |
| Total Income | 55.26 | 47.67 |
| Total Expenses + | 50.85 | 45.81 |
| Cost of Materials Consumed | 0.00 | 0.00 |
| Employee Benefit Expense | 1.60 | 1.28 |
| Other Expenses | 46.39 | 35.63 |
| Operating Profit | 3.96 | 1.18 |
| OPM % | 7.2% | 2.5% |
| Profit Before Tax + | 4.41 | 1.86 |
| Tax Expense | 4.41 | 1.86 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 1.51 | 0.58 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 101.81 |
| YOY Revenue Growth % | - |
| Other Income | 1.15 |
| Total Income | 102.96 |
| Total Expenses + | 96.66 |
| Employee Benefit Expense | 2.89 |
| Other Expenses | 82.01 |
| Operating Profit | 5.15 |
| OPM % | 5.1% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 6.30 |
| Tax Expense | 6.30 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 2.10 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 5.45 |
| Property, Plant & Equipment | 0.92 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.70 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 62.21 |
| Inventories | 1.20 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 5.00 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 0.47 |
| Current Liabilities | 14.09 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -8.04 |
| Cash from Investing Activities | 2.43 |
| Cash from Financing Activities | 4.15 |
| Net Increase/Decrease in Cash | -1.46 |