| Particulars | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 15.08 | 22.19 | 37.01 | 54.82 | 40.73 |
| YOY Revenue Growth % | - | - | - | - | 170.18% |
| Other Income | 0.57 | 0.31 | 0.52 | 0.47 | 0.81 |
| Total Income | 15.64 | 22.50 | 37.53 | 55.29 | 41.55 |
| Total Expenses + | 9.12 | 16.29 | 35.66 | 50.85 | 39.79 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.50 | 1.76 | 2.23 | 1.60 | 1.24 |
| Other Expenses | 6.70 | 13.55 | 39.13 | 46.39 | 29.65 |
| Operating Profit | 5.95 | 5.90 | 1.35 | 3.97 | 0.94 |
| OPM % | 39.5% | 26.6% | 3.6% | 7.2% | 2.3% |
| Profit Before Tax + | 6.49 | 6.20 | 1.87 | 4.44 | 1.76 |
| Tax Expense | 6.49 | 6.20 | 1.87 | 4.44 | 1.76 |
| Tax % | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 2.26 | 2.09 | 0.66 | 1.52 | 0.54 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 95.55 | 59.20 | 33.56 |
| YOY Revenue Growth % | 61.4% | 76.39% | - |
| Other Income | 1.28 | 0.83 | 0.72 |
| Total Income | 96.83 | 60.03 | 34.28 |
| Total Expenses + | 90.64 | 51.96 | 18.98 |
| Employee Benefit Expense | 2.84 | 3.98 | 2.87 |
| Other Expenses | 76.03 | 52.68 | 14.77 |
| Operating Profit | 4.91 | 7.24 | 14.58 |
| OPM % | 5.1% | 12.2% | 43.5% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 6.19 | 8.08 | 15.23 |
| Tax Expense | 6.19 | 8.08 | 15.23 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 2.06 | 2.74 | 5.36 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 11.45 | 2.69 | 1.51 |
| Property, Plant & Equipment | 0.92 | 1.03 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.77 | 0.70 | 0.61 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 53.64 | 56.12 | 40.09 |
| Inventories | 1.20 | 6.58 | 0.10 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 3.53 | 5.97 | 14.79 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.47 | 0.35 | 0.16 |
| Current Liabilities | 11.59 | 9.53 | 7.36 |
| Total Liabilities | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | -3.16 | -8.83 | 3.72 |
| Cash from Investing Activities | -3.43 | -8.79 | 0.68 |
| Cash from Financing Activities | 4.15 | 8.80 | -1.49 |
| Net Increase/Decrease in Cash | -2.44 | -8.82 | 2.91 |