Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,283.69 | 1,229.02 | 1,245.13 | 1,497.33 | 1,508.23 | 1,354.40 | 1,236.87 | 1,223.04 | 1,201.47 | 1,241.78 | 1,454.44 | 1,511.40 |
| YOY Revenue Growth % | -6.03% | -15.09% | -12.38% | 2.84% | 17.49% | 10.2% | -0.66% | -18.32% | -20.34% | -8.32% | 17.59% | 23.58% |
| Other Income | 51.03 | 232.43 | 150.82 | 229.25 | 194.88 | 225.36 | 263.90 | 150.20 | 135.41 | 140.00 | 282.09 | 345.83 |
| Total Income | 1,334.72 | 1,461.45 | 1,395.95 | 1,726.58 | 1,703.11 | 1,579.76 | 1,500.77 | 1,373.24 | 1,336.88 | 1,381.78 | 1,736.53 | 1,857.23 |
| Total Expenses + | 491.95 | 585.65 | 595.39 | 560.56 | 597.48 | 700.79 | 625.84 | 977.37 | 800.92 | 781.10 | 889.99 | 814.62 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 214.39 | 223.49 | 216.65 | 231.72 | 240.83 | 239.55 | 235.81 | 228.15 | 220.84 | 214.94 | 246.37 | 249.92 |
| Other Expenses | 277.56 | 362.16 | 378.74 | 328.84 | 356.65 | 461.24 | 390.03 | 493.27 | 337.86 | 298.79 | 372.42 | 320.07 |
| Operating Profit | 791.74 | 643.37 | 649.74 | 936.77 | 910.75 | 653.61 | 611.03 | 245.67 | 400.55 | 460.68 | 564.45 | 696.78 |
| OPM % | 61.7% | 52.3% | 52.2% | 62.6% | 60.4% | 48.3% | 49.4% | 20.1% | 33.3% | 37.1% | 38.8% | 46.1% |
| Profit Before Tax + | 600.86 | 611.93 | 539.67 | 941.92 | 847.97 | 609.75 | 608.10 | 395.87 | 535.96 | 600.68 | 846.54 | 1,042.61 |
| Tax Expense | 24.59 | 17.27 | 1.50 | 36.84 | 36.03 | 34.18 | 14.44 | 32.78 | 31.46 | 19.27 | 34.02 | -1.48 |
| Tax % | 4.1% | 2.8% | 0.3% | 3.9% | 4.2% | 5.6% | 2.4% | 8.3% | 5.9% | 3.2% | 4% | -0.1% |
| Profit After Tax | 576.27 | 594.66 | 538.17 | 905.08 | 811.94 | 575.57 | 593.66 | 363.09 | 504.50 | 581.41 | 812.52 | 1,044.09 |
| EPS (Basic) | 40.36 | 41.65 | 37.70 | 63.40 | 56.87 | 40.32 | 41.58 | 25.43 | 35.34 | 40.72 | 56.91 | 73.13 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,322.54 | 5,255.17 | 5,690.46 | 3,508.94 | 3,336.55 | 3,686.73 | 3,547.11 |
| YOY Revenue Growth % | 1.28% | -7.65% | 62.17% | 5.17% | -9.5% | 3.94% | - |
| Other Income | 834.34 | 663.53 | 480.68 | 160.18 | 231.82 | 261.75 | 282.78 |
| Total Income | 6,156.88 | 5,918.70 | 6,171.14 | 3,669.12 | 3,568.37 | 3,948.48 | 3,829.89 |
| Total Expenses + | 3,695.19 | 2,233.55 | 2,562.81 | 1,981.42 | 1,683.12 | 2,520.40 | 2,493.90 |
| Employee Benefit Expense | 944.34 | 886.25 | 765.11 | 722.11 | 698.96 | 692.64 | 711.60 |
| Other Expenses | 1,701.19 | 1,347.30 | 1,797.70 | 1,259.31 | 984.16 | 1,827.76 | 1,782.30 |
| Operating Profit | 1,627.35 | 3,021.62 | 3,127.65 | 1,527.52 | 1,653.43 | 1,166.33 | 1,053.21 |
| OPM % | 30.6% | 57.5% | 55% | 43.5% | 49.6% | 31.6% | 29.7% |
| Profit Before Exceptional | 2,461.69 | 2,694.38 | 2,553.54 | 619.68 | 942.68 | 235.03 | 42.13 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2,461.69 | 2,694.38 | 2,553.54 | 619.68 | 942.68 | 235.03 | 42.13 |
| Tax Expense | 117.43 | 80.20 | -21.47 | -10.00 | 24.16 | 27.89 | 63.58 |
| Tax % | 4.8% | 3% | -0.8% | -1.6% | 2.6% | 11.9% | 150.9% |
| Profit After Tax | 2,344.26 | 2,614.18 | 2,575.01 | 629.68 | 918.52 | 207.14 | -21.45 |
| EPS (Basic) | 164.20 | 183.11 | 180.36 | 42.99 | 62.50 | 13.94 | -1.42 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 8,540.00 | 8,618.58 | 8,712.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 8,224.59 | 8,308.48 | 8,421.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 17.42 | 50.73 | 34.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 16.08 | 6.79 | 5.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 9,115.66 | 8,134.37 | 6,496.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 252.69 | 247.38 | 204.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 480.99 | 646.89 | 577.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 4,111.96 | 3,287.88 | 2,678.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 142.77 | 142.77 | 142.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 14,116.39 | 12,254.68 | 10,132.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,985.11 | 2,903.92 | 3,497.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,411.39 | 1,506.49 | 1,436.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3,396.50 | 4,410.41 | 4,933.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 2,647.36 | 2,808.05 | 2,974.58 | 1,322.56 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -191.15 | -914.63 | -38.29 | -374.81 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -1,675.02 | -1,330.15 | -1,893.30 | -1,188.61 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 824.08 | 609.52 | 1,120.04 | -203.15 | 0.00 | 0.00 | 0.00 |