Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,041.30 | 972.45 | 996.18 | 1,154.86 | 1,153.27 | 1,011.00 | 878.50 | 786.83 | 802.59 | 852.99 | 962.68 | 1,040.78 |
| YOY Revenue Growth % | -10.49% | -21.91% | -17.86% | -4.83% | 10.75% | 3.96% | -11.81% | -31.87% | -30.41% | -15.63% | 9.58% | 32.28% |
| Other Income | 67.66 | 209.07 | 114.09 | 167.98 | 157.18 | 241.87 | 348.36 | 136.28 | 113.82 | 96.79 | 259.36 | 291.32 |
| Total Income | 1,108.96 | 1,181.52 | 1,110.27 | 1,322.84 | 1,310.45 | 1,252.87 | 1,226.86 | 923.11 | 916.41 | 949.78 | 1,222.04 | 1,332.10 |
| Total Expenses + | 363.08 | 458.65 | 424.19 | 428.18 | 448.32 | 483.06 | 351.60 | 641.95 | 499.12 | 465.59 | 543.67 | 485.83 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 142.74 | 149.66 | 143.19 | 149.46 | 159.99 | 159.10 | 154.31 | 143.24 | 147.63 | 142.41 | 157.38 | 162.99 |
| Other Expenses | 220.34 | 308.99 | 281.00 | 278.72 | 288.33 | 323.96 | 197.29 | 330.07 | 196.14 | 146.90 | 190.72 | 151.27 |
| Operating Profit | 678.22 | 513.80 | 571.99 | 726.68 | 704.95 | 527.94 | 526.90 | 144.88 | 303.47 | 387.40 | 419.01 | 554.95 |
| OPM % | 65.1% | 52.8% | 57.4% | 62.9% | 61.1% | 52.2% | 60% | 18.4% | 37.8% | 45.4% | 43.5% | 53.3% |
| Profit Before Tax + | 583.27 | 551.06 | 510.59 | 751.67 | 690.67 | 592.35 | 698.23 | 281.16 | 417.29 | 484.19 | 678.37 | 846.27 |
| Tax Expense | 16.98 | 15.51 | 22.82 | 24.94 | 22.41 | 27.38 | 19.60 | 26.77 | 28.84 | 24.61 | 24.84 | -8.63 |
| Tax % | 2.9% | 2.8% | 4.5% | 3.3% | 3.2% | 4.6% | 2.8% | 9.5% | 6.9% | 5.1% | 3.7% | -1% |
| Profit After Tax | 566.29 | 535.55 | 487.77 | 726.73 | 668.26 | 564.97 | 678.63 | 254.39 | 388.45 | 459.58 | 653.53 | 854.90 |
| EPS (Basic) | 39.67 | 37.51 | 34.17 | 50.90 | 46.81 | 39.57 | 47.53 | 17.82 | 27.21 | 32.19 | 45.78 | 59.88 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,829.60 | 4,164.79 | 4,834.82 | 2,832.03 | 2,674.12 | 2,870.76 | 2,651.27 |
| YOY Revenue Growth % | -8.05% | -13.86% | 70.72% | 5.91% | -6.85% | 8.28% | - |
| Other Income | 883.69 | 558.80 | 261.36 | 134.36 | 218.73 | 298.14 | 262.14 |
| Total Income | 4,713.29 | 4,723.59 | 5,096.18 | 2,966.39 | 2,892.85 | 3,168.90 | 2,913.41 |
| Total Expenses + | 2,450.88 | 1,674.10 | 1,998.30 | 1,423.61 | 1,161.02 | 2,055.11 | 2,048.79 |
| Employee Benefit Expense | 616.64 | 585.05 | 505.34 | 478.04 | 457.69 | 443.02 | 468.36 |
| Other Expenses | 1,139.65 | 1,089.05 | 1,492.96 | 945.57 | 703.33 | 1,612.09 | 1,580.43 |
| Operating Profit | 1,378.72 | 2,490.69 | 2,836.52 | 1,408.42 | 1,513.10 | 815.65 | 602.48 |
| OPM % | 36% | 59.8% | 58.7% | 49.7% | 56.6% | 28.4% | 22.7% |
| Profit Before Exceptional | 2,262.41 | 2,396.59 | 2,388.59 | 830.55 | 1,065.87 | 319.53 | -6.47 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2,262.41 | 2,396.59 | 2,388.59 | 830.55 | 1,065.87 | 319.53 | -6.47 |
| Tax Expense | 96.16 | 80.25 | 36.58 | 18.88 | 35.74 | 38.84 | 13.00 |
| Tax % | 4.3% | 3.3% | 1.5% | 2.3% | 3.4% | 12.2% | - |
| Profit After Tax | 2,166.25 | 2,316.34 | 2,352.01 | 811.67 | 1,030.13 | 280.69 | -19.47 |
| EPS (Basic) | 151.73 | 162.25 | 164.74 | 55.42 | 70.09 | 18.89 | -1.29 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 7,190.13 | 7,167.16 | 7,017.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 5,246.85 | 5,202.99 | 5,139.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 11.90 | 29.86 | 27.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,625.53 | 1,691.13 | 1,689.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 15.92 | 6.79 | 5.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 7,178.27 | 6,389.63 | 5,008.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 128.58 | 148.19 | 110.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 239.45 | 437.82 | 443.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 3,525.77 | 2,829.36 | 2,317.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 142.77 | 142.77 | 142.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 11,850.03 | 10,203.64 | 8,377.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,377.17 | 2,104.76 | 2,523.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 998.43 | 1,160.53 | 982.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,375.60 | 3,265.29 | 3,506.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 2,208.93 | 2,371.68 | 2,699.04 | 1,153.10 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -111.22 | -903.54 | 81.21 | -539.38 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -1,442.06 | -972.52 | -1,622.79 | -983.12 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 696.41 | 512.23 | 1,201.31 | -350.57 | 0.00 | 0.00 | 0.00 |