| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 18.95 | 73.24 | 43.50 | 76.42 | 69.73 | 105.71 | 56.18 | 45.58 | 67.63 | 42.33 | 28.35 | 27.98 |
| YOY Revenue Growth % | 143.42% | 98.39% | 45.29% | 206.57% | 268.04% | 44.33% | 29.15% | -40.36% | -3.01% | -59.96% | -49.53% | -38.61% |
| Other Income | -0.38 | -0.02 | 2.92 | 0.68 | 0.73 | 1.01 | 1.32 | 1.46 | 1.20 | 1.38 | 1.29 | 0.94 |
| Total Income | 18.57 | 73.22 | 46.42 | 77.10 | 70.46 | 106.72 | 57.49 | 47.04 | 68.84 | 43.71 | 29.65 | 28.92 |
| Total Expenses + | 18.12 | 72.20 | 45.69 | 69.01 | 72.23 | 92.61 | 58.71 | 46.63 | 66.91 | 42.96 | 24.91 | 35.47 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24.27 | 0.00 |
| Employee Benefit Expense | 0.07 | 0.11 | 0.03 | 0.11 | 0.07 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.03 | 0.10 |
| Other Expenses | 0.22 | 0.43 | 3.32 | 0.47 | 1.80 | 0.33 | 0.10 | 0.72 | 0.58 | 0.38 | 0.00 | 2.14 |
| Operating Profit | 0.82 | 1.04 | -2.20 | 7.41 | -2.50 | 13.10 | -2.54 | -1.04 | 0.72 | -0.63 | 3.44 | -7.49 |
| OPM % | 4.4% | 1.4% | -5.1% | 9.7% | -3.6% | 12.4% | -4.5% | -2.3% | 1.1% | -1.5% | 12.1% | -26.8% |
| Profit Before Tax + | 0.44 | 1.01 | 0.73 | 8.09 | -1.77 | 14.12 | -1.22 | 0.41 | 1.92 | 0.75 | 4.74 | -6.55 |
| Tax Expense | 0.11 | 0.26 | 0.18 | 2.62 | 0.41 | 2.70 | 0.15 | 0.60 | 1.18 | 1.03 | 0.69 | -0.98 |
| Tax % | 23.8% | 25.8% | 25.2% | 32.4% | - | 19.1% | - | 144.8% | 61.2% | 137.1% | 14.7% | - |
| Profit After Tax | 0.34 | 0.75 | 0.54 | 5.47 | -2.18 | 11.42 | -1.37 | -0.18 | 0.75 | -0.28 | 4.04 | -5.57 |
| EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.07 | -0.01 | 0.07 | -0.01 | 0.06 | 0.01 | 0.00 | 0.03 | 0.04 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 165.90 | 178.03 | 212.11 | 99.57 | 15.14 | 27.76 |
| YOY Revenue Growth % | -6.81% | -16.06% | 113.03% | 557.47% | -45.44% | - |
| Other Income | 4.82 | 4.52 | 3.20 | 11.26 | 0.34 | 0.03 |
| Total Income | 170.72 | 182.55 | 215.30 | 110.83 | 15.48 | 27.78 |
| Total Expenses + | 169.85 | 171.01 | 205.00 | 102.07 | 15.79 | 27.57 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.85 |
| Employee Benefit Expense | 0.39 | 0.37 | 0.32 | 0.25 | 0.14 | 0.68 |
| Other Expenses | 3.11 | 2.95 | 4.41 | 3.74 | 0.35 | 1.51 |
| Operating Profit | -3.95 | 7.02 | 7.11 | -2.50 | -0.64 | 0.18 |
| OPM % | -2.4% | 3.9% | 3.4% | -2.5% | -4.2% | 0.7% |
| Profit Before Exceptional | 0.87 | 11.54 | 10.31 | 8.76 | -0.31 | 0.21 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.87 | 11.54 | 10.31 | 8.76 | -0.31 | 0.21 |
| Tax Expense | 0.26 | 3.86 | 3.20 | 0.83 | -0.11 | 0.04 |
| Tax % | 29.8% | 33.4% | 31.1% | 9.5% | - | 19.3% |
| Profit After Tax | 0.61 | 7.68 | 7.10 | 7.93 | -0.20 | 0.17 |
| EPS (Basic) | 0.00 | 0.05 | 0.09 | 0.21 | -0.18 | 0.18 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 101.93 | 120.92 | 45.24 | 28.42 | 6.56 | 18.64 |
| Property, Plant & Equipment | 1.00 | 0.27 | 1.86 | 0.41 | 0.61 | 12.59 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 5.33 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 159.31 | 143.84 | 186.90 | 88.51 | 12.20 | 8.19 |
| Inventories | 0.00 | 0.00 | 30.89 | 0.00 | 0.47 | 2.18 |
| Trade Receivables | 87.80 | 104.00 | 128.51 | 85.38 | 8.99 | 5.50 |
| Cash and Cash Equivalents | 4.76 | 1.67 | 1.48 | 1.75 | 0.10 | 0.13 |
| Current Investments | 7.97 | 1.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 229.86 | 230.50 | 204.38 | 72.79 | 16.16 | 14.97 |
| Equity Share Capital | 158.45 | 158.45 | 139.95 | 38.07 | 10.31 | 10.31 |
| Other Equity | 71.41 | 72.05 | 64.43 | 34.72 | 5.85 | 4.66 |
| Non-Current Liabilities | 1.80 | 0.88 | 2.64 | 1.22 | 0.03 | 1.01 |
| Current Liabilities | 29.57 | 33.39 | 25.12 | 42.93 | 2.57 | 10.84 |
| Total Liabilities | 31.37 | 34.27 | 27.75 | 44.14 | 2.60 | 11.85 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -10.46 | 36.00 | -93.81 | -25.81 | -10.14 | -0.43 |
| Cash from Investing Activities | 8.16 | -53.54 | 31.90 | -21.76 | 12.08 | 0.81 |
| Cash from Financing Activities | 5.38 | 17.73 | 125.43 | 49.23 | -2.00 | 1.23 |
| Net Increase/Decrease in Cash | 3.09 | 1.67 | 63.52 | 1.66 | -0.06 | 1.61 |