| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 27.12 | 23.80 | 22.31 | 28.11 | 25.91 | 16.55 | 13.11 | 22.77 | 23.48 | 23.06 | 12.95 | 20.22 |
| YOY Revenue Growth % | -11.04% | 81.42% | 22.58% | -5.3% | -4.45% | -30.46% | -41.24% | -19.01% | -9.38% | 39.34% | -1.26% | -11.17% |
| Other Income | 0.03 | 0.04 | 0.03 | 0.16 | 0.00 | 0.04 | 0.00 | 0.12 | 0.00 | 0.03 | 0.03 | 0.52 |
| Total Income | 27.14 | 23.84 | 22.34 | 28.27 | 25.91 | 16.59 | 13.11 | 22.89 | 23.48 | 23.09 | 12.98 | 20.74 |
| Total Expenses + | 26.63 | 23.81 | 22.08 | 28.54 | 25.82 | 16.47 | 12.95 | 22.84 | 23.39 | 22.91 | 12.86 | 20.18 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.37 |
| Employee Benefit Expense | 0.20 | 0.20 | 0.16 | 0.35 | 0.17 | 0.18 | 0.05 | 0.26 | 0.15 | 0.17 | 0.15 | 0.16 |
| Other Expenses | 0.13 | 0.13 | 0.05 | 0.05 | 0.16 | -0.07 | 0.02 | 0.14 | 0.81 | 0.39 | -1.04 | 0.30 |
| Operating Profit | 0.49 | -0.01 | 0.23 | -0.43 | 0.08 | 0.08 | 0.16 | -0.07 | 0.08 | 0.16 | 0.08 | 0.04 |
| OPM % | 1.8% | -0% | 1% | -1.5% | 0.3% | 0.5% | 1.3% | -0.3% | 0.4% | 0.7% | 0.6% | 0.2% |
| Profit Before Tax + | 0.51 | 0.03 | 0.25 | -0.27 | 0.08 | 0.12 | 0.16 | 0.05 | 0.08 | 0.19 | 0.11 | 0.56 |
| Tax Expense | 0.13 | 0.00 | 0.05 | -0.09 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.05 | 0.03 | 0.16 |
| Tax % | 24.3% | 9.4% | 20.7% | - | 23.8% | 16.3% | 18.3% | 38.2% | 23.6% | 23.9% | 22.4% | 27.6% |
| Profit After Tax | 0.39 | 0.02 | 0.20 | -0.18 | 0.06 | 0.10 | 0.13 | 0.03 | 0.06 | 0.14 | 0.09 | 0.41 |
| EPS (Basic) | 0.20 | 0.01 | 0.04 | -0.04 | 0.01 | 0.02 | 0.03 | 0.02 | 0.02 | 0.03 | 0.02 | 0.09 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 79.71 | 78.34 | 101.34 | 91.49 | 180.06 | 93.82 | 328.17 |
| YOY Revenue Growth % | 1.75% | -22.7% | 10.77% | -49.19% | 91.93% | -71.41% | - |
| Other Income | 0.58 | 0.16 | 0.24 | 0.15 | 0.14 | 0.00 | 0.61 |
| Total Income | 80.29 | 78.51 | 101.59 | 91.64 | 180.20 | 93.82 | 328.78 |
| Total Expenses + | 79.35 | 78.08 | 101.06 | 91.16 | 179.47 | 93.40 | 328.03 |
| Cost of Materials Consumed | 83.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.64 | 0.66 | 0.91 | 0.90 | 0.80 | 0.18 | 0.33 |
| Other Expenses | 0.45 | 0.25 | 0.35 | 0.47 | 0.17 | 0.96 | 0.30 |
| Operating Profit | 0.37 | 0.26 | 0.28 | 0.33 | 0.59 | 0.42 | 0.14 |
| OPM % | 0.5% | 0.3% | 0.3% | 0.4% | 0.3% | 0.4% | 0% |
| Profit Before Exceptional | 0.95 | 0.42 | 0.52 | 0.49 | 0.73 | 0.42 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.95 | 0.42 | 0.52 | 0.49 | 0.73 | 0.42 | 0.75 |
| Tax Expense | 0.25 | 0.14 | 0.14 | 0.13 | 0.21 | 0.07 | 0.75 |
| Tax % | 25.9% | 32.9% | 26.8% | 27.1% | 28.8% | 17.5% | 100% |
| Profit After Tax | 0.70 | 0.28 | 0.38 | 0.35 | 0.52 | 0.34 | 0.00 |
| EPS (Basic) | 0.16 | 0.14 | 0.09 | 0.71 | 0.52 | 0.34 | 1.04 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1.94 | 1.98 | 2.01 | 2.04 | 2.13 | 2.24 | 0.51 |
| Property, Plant & Equipment | 1.94 | 1.98 | 2.01 | 2.04 | 2.13 | 2.24 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 72.31 | 69.11 | 71.84 | 47.02 | 47.38 | 35.02 | 14.78 |
| Inventories | 48.38 | 43.24 | 45.28 | 19.80 | 14.65 | 22.22 | 8.53 |
| Trade Receivables | 23.34 | 24.15 | 24.83 | 25.45 | 31.85 | 11.91 | 0.00 |
| Cash and Cash Equivalents | 0.10 | 0.15 | 0.08 | 0.15 | 0.40 | 0.11 | 0.12 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 51.98 | 51.27 | 51.03 | 24.53 | 14.30 | 13.90 | 0.00 |
| Equity Share Capital | 42.85 | 42.85 | 42.85 | 19.08 | 10.07 | 10.07 | 0.00 |
| Other Equity | 9.14 | 8.43 | 8.18 | 5.45 | 4.24 | 3.84 | 0.00 |
| Non-Current Liabilities | 0.20 | 0.20 | 0.15 | 0.10 | 0.08 | 5.93 | 0.05 |
| Current Liabilities | 22.07 | 19.62 | 22.67 | 24.42 | 35.14 | 17.42 | 1.68 |
| Total Liabilities | 22.27 | 19.82 | 22.83 | 24.53 | 35.22 | 23.35 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -0.35 | 0.30 | -26.01 | 0.23 | 0.61 | -33.67 | 0.00 |
| Cash from Investing Activities | 0.30 | -0.20 | -0.17 | -0.19 | -0.20 | -1.73 | 0.00 |
| Cash from Financing Activities | 0.01 | -0.04 | 26.12 | 0.00 | 0.00 | 11.21 | 0.00 |
| Net Increase/Decrease in Cash | -0.05 | 0.06 | -0.07 | 0.04 | 0.41 | -24.19 | 0.00 |