Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,016.89 | 805.42 | 797.33 | 823.38 | 830.49 | 792.79 | 778.73 | 781.47 | 795.87 | 721.29 | 756.54 | 790.51 |
| YOY Revenue Growth % | -25.51% | -41.68% | -37.79% | -26.43% | -18.33% | -1.57% | -2.33% | -5.09% | -4.17% | -9.02% | -2.85% | 1.16% |
| Other Income | 12.25 | 11.13 | 15.60 | 16.39 | 18.17 | 17.33 | 28.58 | 25.65 | 27.32 | 17.68 | 16.79 | 17.93 |
| Total Income | 1,029.14 | 816.55 | 812.93 | 839.77 | 848.66 | 810.12 | 807.31 | 807.12 | 823.19 | 738.97 | 773.33 | 808.44 |
| Total Expenses + | 624.50 | 601.48 | 601.48 | 586.17 | 539.35 | 543.44 | 549.03 | 595.60 | 627.96 | 593.78 | 629.26 | 644.25 |
| Cost of Materials Consumed | 289.14 | 281.01 | 272.78 | 258.26 | 224.10 | 240.29 | 236.58 | 228.27 | 236.02 | 240.62 | 203.41 | 226.99 |
| Employee Benefit Expense | 30.39 | 29.58 | 27.68 | 24.40 | 28.67 | 28.14 | 28.95 | 28.15 | 31.89 | 30.03 | 29.50 | 27.58 |
| Other Expenses | 304.97 | 290.89 | 301.02 | 303.51 | 286.58 | 275.01 | 283.50 | 294.06 | 295.78 | 291.83 | 278.66 | 296.30 |
| Operating Profit | 392.39 | 203.94 | 195.85 | 237.21 | 291.14 | 249.35 | 229.70 | 185.87 | 167.91 | 127.51 | 127.28 | 146.26 |
| OPM % | 38.6% | 25.3% | 24.6% | 28.8% | 35.1% | 31.5% | 29.5% | 23.8% | 21.1% | 17.7% | 16.8% | 18.5% |
| Profit Before Tax + | 497.19 | 191.38 | 133.01 | 169.52 | 203.22 | 196.23 | 227.18 | 211.52 | 195.23 | 145.19 | 144.07 | 164.19 |
| Tax Expense | 70.94 | 48.62 | 33.12 | 44.88 | 52.67 | 41.50 | 58.85 | 58.90 | 50.45 | 37.83 | 37.37 | 44.22 |
| Tax % | 14.3% | 25.4% | 24.9% | 26.5% | 25.9% | 21.1% | 25.9% | 27.8% | 25.8% | 26.1% | 25.9% | 26.9% |
| Profit After Tax | 426.25 | 142.76 | 99.89 | 124.64 | 150.55 | 154.73 | 168.33 | 152.62 | 144.78 | 107.36 | 106.70 | 119.97 |
| EPS (Basic) | 44.81 | 15.01 | 10.50 | 26.20 | 15.80 | 16.27 | 17.69 | 15.96 | 15.17 | 11.23 | 11.34 | 12.73 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,183.48 | 3,446.54 | 4,545.42 | 3,778.36 | 2,823.09 | 3,256.01 | 3,371.18 |
| YOY Revenue Growth % | -7.63% | -24.18% | 20.3% | 33.84% | -13.3% | -3.42% | - |
| Other Income | 89.73 | 51.85 | 38.63 | 10.81 | 26.62 | 16.43 | 13.54 |
| Total Income | 3,273.21 | 3,498.39 | 4,584.05 | 3,789.17 | 2,849.71 | 3,272.44 | 3,384.72 |
| Total Expenses + | 2,435.06 | 2,414.55 | 2,753.08 | 2,599.07 | 2,075.24 | 2,340.91 | 2,395.60 |
| Cost of Materials Consumed | 929.24 | 1,101.19 | 1,281.91 | 1,489.12 | 1,136.75 | 1,253.45 | 1,246.46 |
| Employee Benefit Expense | 113.91 | 112.05 | 133.70 | 152.94 | 172.46 | 188.36 | 200.91 |
| Other Expenses | 1,139.15 | 1,201.31 | 1,337.47 | 957.01 | 766.03 | 899.10 | 948.23 |
| Operating Profit | 748.42 | 1,031.99 | 1,792.34 | 1,179.29 | 747.85 | 915.10 | 975.58 |
| OPM % | 23.5% | 29.9% | 39.4% | 31.2% | 26.5% | 28.1% | 28.9% |
| Profit Before Exceptional | 838.15 | 771.82 | 1,387.17 | 811.94 | 422.40 | 514.47 | 541.11 |
| Exceptional Items | 0.00 | 219.29 | 55.38 | -24.97 | 0.00 | -10.00 | 0.00 |
| Profit Before Tax + | 838.15 | 991.11 | 1,442.55 | 786.97 | 422.40 | 504.47 | 541.11 |
| Tax Expense | 211.92 | 197.56 | 325.84 | 153.03 | 112.42 | 97.97 | 180.08 |
| Tax % | 25.3% | 19.9% | 22.6% | 19.4% | 26.6% | 19.4% | 33.3% |
| Profit After Tax | 626.23 | 793.55 | 1,116.71 | 633.94 | 309.98 | 406.50 | 361.03 |
| EPS (Basic) | 65.72 | 166.78 | 117.45 | 66.55 | 32.62 | 41.51 | 36.88 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,231.82 | 1,990.14 | 1,967.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,807.46 | 1,810.37 | 1,718.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 255.61 | 54.82 | 108.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 17.14 | 13.90 | 14.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 19.40 | 31.28 | 12.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,947.51 | 1,770.97 | 1,539.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 625.65 | 651.07 | 772.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 209.75 | 179.83 | 218.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 98.34 | 48.62 | 123.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 634.18 | 406.51 | 364.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 95.75 | 95.72 | 95.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3,387.03 | 2,874.32 | 3,838.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 328.41 | 377.22 | 504.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 368.14 | 413.85 | 428.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 696.55 | 791.07 | 1,191.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 637.70 | 796.95 | 898.94 | 638.97 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -357.66 | -534.04 | -433.47 | -344.23 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -230.32 | -337.67 | -535.13 | -97.12 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 49.72 | -74.76 | -69.66 | 197.62 | 0.00 | 0.00 | 0.00 |