Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 281.17 | 268.43 | 261.11 | 260.03 | 273.94 | 264.04 | 269.26 | 271.67 | 265.36 | 271.54 | 272.63 | 272.70 |
| YOY Revenue Growth % | -3.59% | -6.87% | -6.39% | -7.4% | -2.57% | -1.64% | 3.12% | 4.48% | -3.13% | 2.84% | 1.25% | 0.38% |
| Other Income | 6.22 | 2.61 | 1.78 | 5.50 | 3.24 | 1.64 | 0.95 | 4.14 | 0.07 | 0.17 | 0.01 | 0.74 |
| Total Income | 287.39 | 271.04 | 262.89 | 265.53 | 277.18 | 265.68 | 270.21 | 275.81 | 265.43 | 271.71 | 272.64 | 273.44 |
| Total Expenses + | 35.18 | 31.84 | 27.64 | 32.34 | 28.81 | 35.79 | 32.92 | 207.27 | 285.83 | 210.56 | 217.89 | 210.17 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 22.47 | 17.06 | 16.72 | 15.51 | 15.59 | 17.44 | 16.89 | 20.31 | 17.95 | 20.45 | 21.60 | 23.34 |
| Other Expenses | 12.71 | 14.78 | 10.92 | 16.83 | 13.22 | 18.35 | 16.03 | 16.82 | 14.06 | 16.28 | 22.94 | 20.05 |
| Operating Profit | 245.99 | 236.59 | 233.47 | 227.69 | 245.13 | 228.25 | 236.34 | 64.40 | -20.47 | 60.98 | 54.74 | 62.53 |
| OPM % | 87.5% | 88.1% | 89.4% | 87.6% | 89.5% | 86.4% | 87.8% | 23.7% | -7.7% | 22.5% | 20.1% | 22.9% |
| Profit Before Tax + | 77.52 | 41.93 | 42.30 | 79.10 | 46.87 | 47.65 | 56.37 | 55.48 | -20.40 | 61.15 | 54.75 | 63.27 |
| Tax Expense | 25.23 | 10.12 | 6.70 | 25.51 | 7.91 | 11.17 | 6.73 | 20.39 | -27.75 | 11.20 | 11.14 | 9.69 |
| Tax % | 32.5% | 24.1% | 15.8% | 32.3% | 16.9% | 23.4% | 11.9% | 36.8% | - | 18.3% | 20.3% | 15.3% |
| Profit After Tax | 52.29 | 31.81 | 35.60 | 53.59 | 38.96 | 36.48 | 49.64 | 35.09 | 7.35 | 49.95 | 43.61 | 53.58 |
| EPS (Basic) | 9.71 | 5.91 | 6.61 | 9.95 | 7.23 | 6.77 | 9.22 | 6.52 | 1.36 | 9.28 | 8.10 | 9.95 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,078.91 | 1,057.16 | 1,114.90 | 1,149.78 | 1,230.27 | 1,247.45 | 292.48 |
| YOY Revenue Growth % | 2.06% | -5.18% | -3.03% | -6.54% | -1.38% | 326.51% | - |
| Other Income | 9.97 | 12.48 | 13.98 | 6.62 | 10.06 | 7.46 | 0.82 |
| Total Income | 1,088.88 | 1,069.64 | 1,128.88 | 1,156.40 | 1,240.33 | 1,254.91 | 293.30 |
| Total Expenses + | 869.45 | 121.97 | 109.08 | 97.59 | 93.26 | 91.98 | 24.13 |
| Employee Benefit Expense | 70.23 | 63.42 | 59.89 | 48.20 | 43.46 | 42.53 | 8.39 |
| Other Expenses | 64.42 | 58.55 | 49.19 | 49.39 | 49.80 | 49.45 | 15.74 |
| Operating Profit | 209.46 | 935.19 | 1,005.82 | 1,052.19 | 1,137.01 | 1,155.47 | 268.35 |
| OPM % | 19.4% | 88.5% | 90.2% | 91.5% | 92.4% | 92.6% | 91.7% |
| Profit Before Exceptional | 219.43 | 203.91 | 289.80 | 230.40 | 134.55 | 112.27 | 82.22 |
| Exceptional Items | -13.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 206.37 | 203.91 | 289.80 | 230.40 | 134.55 | 112.27 | 82.22 |
| Tax Expense | 46.20 | 52.75 | 76.60 | 56.83 | 75.24 | 66.68 | 15.82 |
| Tax % | 22.4% | 25.9% | 26.4% | 24.7% | 55.9% | 59.4% | 19.2% |
| Profit After Tax | 160.17 | 151.16 | 213.20 | 173.57 | 59.31 | 45.59 | 66.40 |
| EPS (Basic) | 29.74 | 28.07 | 39.59 | 32.23 | 19.60 | 8.47 | 12.33 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 3.12 | 3.47 | 2.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.44 | 21.19 | 26.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 53.38 | 35.75 | 69.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 53.88 | 53.88 | 53.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,910.53 | 1,774.77 | 1,645.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 8,810.52 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -17.80 | 522.00 | 289.80 | 1,285.97 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -87.02 | 63.50 | 0.00 | -3.95 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 122.45 | -619.39 | 0.00 | -891.77 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 17.63 | -33.89 | 289.80 | 390.25 | 0.00 | 0.00 | 0.00 |