Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 424.13 | 342.21 | 280.18 | 353.56 | 372.69 | 319.96 | 276.06 | 321.99 | 338.25 | 371.52 | 321.40 | 369.94 |
| YOY Revenue Growth % | 44.96% | 13.06% | 11.06% | -6.09% | -12.13% | -6.5% | -1.47% | -8.93% | -9.24% | 16.12% | 16.42% | 14.89% |
| Other Income | 9.35 | 18.01 | 25.93 | 15.51 | 16.95 | 21.17 | 17.47 | 14.77 | 15.42 | 19.29 | 20.91 | 12.59 |
| Total Income | 433.49 | 360.21 | 306.11 | 369.07 | 389.64 | 341.13 | 293.53 | 336.76 | 353.66 | 390.81 | 342.30 | 382.53 |
| Total Expenses + | 299.12 | 236.29 | 218.24 | 259.01 | 253.89 | 203.87 | 194.75 | 232.54 | 268.15 | 311.49 | 296.04 | 361.32 |
| Cost of Materials Consumed | 221.12 | 158.43 | 117.64 | 175.40 | 167.77 | 129.17 | 114.01 | 146.47 | 140.88 | 182.89 | 120.83 | 167.37 |
| Employee Benefit Expense | 32.58 | 32.46 | 35.90 | 35.71 | 36.88 | 32.14 | 24.05 | 29.92 | 32.26 | 28.83 | 27.20 | 30.67 |
| Other Expenses | 45.42 | 45.40 | 64.69 | 47.90 | 49.24 | 42.56 | 56.69 | 56.15 | 45.82 | 47.12 | 65.60 | 49.57 |
| Operating Profit | 125.01 | 105.92 | 61.94 | 94.55 | 118.80 | 116.09 | 81.31 | 89.45 | 70.10 | 60.03 | 25.36 | 8.62 |
| OPM % | 29.5% | 31% | 22.1% | 26.7% | 31.9% | 36.3% | 29.5% | 27.8% | 20.7% | 16.2% | 7.9% | 2.3% |
| Profit Before Tax + | 83.76 | 72.99 | 35.66 | 58.72 | 85.15 | 86.21 | 47.86 | 53.36 | 85.51 | 79.32 | 46.27 | 21.21 |
| Tax Expense | 18.65 | 15.61 | 7.32 | 12.10 | 18.98 | 18.42 | 13.14 | 14.16 | 15.79 | 21.86 | 24.97 | 24.41 |
| Tax % | 22.3% | 21.4% | 20.5% | 20.6% | 22.3% | 21.4% | 27.5% | 26.5% | 18.5% | 27.6% | 54% | 115.1% |
| Profit After Tax | 65.11 | 57.37 | 28.34 | 46.62 | 66.18 | 67.78 | 34.72 | 39.20 | 69.73 | 57.47 | 21.30 | -3.20 |
| EPS (Basic) | 4.30 | 3.79 | 1.87 | 3.08 | 4.38 | 4.48 | 2.30 | 2.59 | 4.60 | 3.70 | 1.37 | -0.21 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,256.26 | 1,348.64 | 1,355.56 | 1,172.41 | 1,335.35 | 1,378.83 | 1,407.35 |
| YOY Revenue Growth % | -6.85% | -0.51% | 15.62% | -12.2% | -3.15% | -2.03% | - |
| Other Income | 68.83 | 76.40 | 48.12 | 21.13 | 30.28 | 41.89 | 116.91 |
| Total Income | 1,325.08 | 1,425.04 | 1,403.69 | 1,193.54 | 1,365.62 | 1,420.72 | 1,524.27 |
| Total Expenses + | 1,052.14 | 967.43 | 947.73 | 766.55 | 889.59 | 873.85 | 859.18 |
| Cost of Materials Consumed | 530.53 | 619.24 | 650.88 | 478.18 | 611.00 | 589.58 | 619.95 |
| Employee Benefit Expense | 118.37 | 140.96 | 103.37 | 98.47 | 106.07 | 108.41 | 87.57 |
| Other Expenses | 201.23 | 207.24 | 193.48 | 189.90 | 172.51 | 175.86 | 151.66 |
| Operating Profit | 204.12 | 381.21 | 407.83 | 405.85 | 445.76 | 504.98 | 548.17 |
| OPM % | 16.2% | 28.3% | 30.1% | 34.6% | 33.4% | 36.6% | 39% |
| Profit Before Exceptional | 272.95 | 252.52 | 253.43 | 247.29 | 271.98 | 305.38 | 446.36 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -218.08 |
| Profit Before Tax + | 272.95 | 252.52 | 253.43 | 247.29 | 271.98 | 305.38 | 228.28 |
| Tax Expense | 61.51 | 54.01 | 64.74 | 75.98 | 88.73 | 57.40 | 51.88 |
| Tax % | 22.5% | 21.4% | 25.5% | 30.7% | 32.6% | 18.8% | 22.7% |
| Profit After Tax | 211.43 | 198.51 | 188.69 | 171.31 | 183.26 | 247.98 | 176.40 |
| EPS (Basic) | 13.97 | 13.12 | 12.48 | 11.33 | 12.12 | 16.40 | 11.66 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 6,609.23 | 4,056.39 | 3,426.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2,527.06 | 2,666.86 | 2,801.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 3,266.35 | 436.60 | 75.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 105.72 | 123.60 | 105.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 302.59 | 313.72 | 150.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 956.44 | 1,161.92 | 1,060.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 230.92 | 223.50 | 258.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 200.08 | 281.43 | 307.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 467.46 | 608.87 | 454.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 155.22 | 151.25 | 151.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3,368.59 | 3,154.26 | 3,003.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 3,683.63 | 1,576.28 | 1,048.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 358.24 | 336.52 | 284.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 4,041.87 | 1,912.80 | 1,332.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,126.54 | 561.51 | 410.26 | 362.03 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -2,665.19 | -216.89 | -128.21 | -339.78 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 1,397.24 | -189.92 | -110.22 | -24.53 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -141.41 | 154.69 | 171.83 | -2.29 | 0.00 | 0.00 | 0.00 |