| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 16.17 | 26.42 | 30.63 | 30.77 | 7.33 | 24.67 | 40.84 | 40.15 | 9.39 | 4.08 | 9.96 | 6.16 |
| YOY Revenue Growth % | -3.18% | 14.03% | -22.72% | 31.47% | -54.68% | -6.63% | 33.32% | 30.48% | 28.08% | -83.46% | -75.61% | -84.65% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.00 | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 | 0.11 |
| Total Income | 16.17 | 26.42 | 30.63 | 30.78 | 7.34 | 24.67 | 40.84 | 40.24 | 9.39 | 4.08 | 9.96 | 6.27 |
| Total Expenses + | 15.97 | 26.14 | 30.40 | 30.45 | 7.25 | 24.41 | 40.70 | 39.82 | 9.27 | 3.94 | 9.59 | 6.12 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.14 | 0.14 | 0.13 | 0.16 | 0.16 | 0.19 | 0.18 | 0.23 | 0.19 | 0.19 | 0.07 | 0.03 |
| Other Expenses | 0.21 | 0.23 | 0.18 | 0.25 | 0.19 | 0.20 | 0.26 | 0.03 | 0.08 | 0.03 | 0.02 | 0.24 |
| Operating Profit | 0.20 | 0.28 | 0.23 | 0.32 | 0.08 | 0.26 | 0.13 | 0.33 | 0.12 | 0.14 | 0.37 | 0.04 |
| OPM % | 1.2% | 1.1% | 0.7% | 1% | 1.1% | 1% | 0.3% | 0.8% | 1.2% | 3.5% | 3.7% | 0.7% |
| Profit Before Tax + | 0.20 | 0.28 | 0.23 | 0.33 | 0.09 | 0.26 | 0.13 | 0.42 | 0.12 | 0.14 | 0.37 | 0.15 |
| Tax Expense | 0.05 | 0.06 | 0.12 | 0.12 | 0.02 | 0.06 | 0.02 | 0.13 | 0.02 | 0.04 | 0.10 | 0.06 |
| Tax % | 25.5% | 21.4% | 52.7% | 36.2% | 21.9% | 23.4% | 14.9% | 29.9% | 12.7% | 24.6% | 27.3% | 41.2% |
| Profit After Tax | 0.15 | 0.22 | 0.11 | 0.21 | 0.07 | 0.20 | 0.11 | 0.30 | 0.10 | 0.11 | 0.27 | 0.09 |
| EPS (Basic) | 0.10 | 0.15 | 0.07 | 0.14 | 0.05 | 0.13 | 0.08 | 0.20 | 0.07 | 0.07 | 0.18 | 0.06 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 29.59 | 112.98 | 103.99 | 102.91 | 87.76 | 67.90 |
| YOY Revenue Growth % | -73.81% | 8.64% | 1.05% | 17.27% | 29.24% | - |
| Other Income | 0.11 | 0.10 | 0.02 | 0.00 | 1.21 | 0.04 |
| Total Income | 29.70 | 113.08 | 104.02 | 102.91 | 88.97 | 67.95 |
| Total Expenses + | 28.92 | 112.18 | 102.97 | 101.86 | 87.82 | 67.60 |
| Employee Benefit Expense | 0.48 | 0.75 | 0.58 | 0.52 | 0.50 | 0.34 |
| Other Expenses | 0.37 | 0.68 | 0.87 | 1.50 | 0.38 | 0.49 |
| Operating Profit | 0.67 | 0.80 | 1.02 | 1.05 | -0.06 | 0.30 |
| OPM % | 2.3% | 0.7% | 1% | 1% | -0.1% | 0.4% |
| Profit Before Exceptional | 0.78 | 0.90 | 1.04 | 1.05 | 1.15 | 0.35 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.78 | 0.90 | 1.04 | 1.05 | 1.15 | 0.35 |
| Tax Expense | 0.21 | 0.23 | 0.27 | 0.26 | 0.28 | 0.08 |
| Tax % | 27.3% | 25% | 25.5% | 24.3% | 23.9% | 22.8% |
| Profit After Tax | 0.57 | 0.68 | 0.78 | 0.80 | 0.88 | 0.27 |
| EPS (Basic) | 0.38 | 0.45 | 0.52 | 0.79 | 0.88 | 0.27 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.83 | 1.04 | 1.06 | 1.08 | 0.32 | 0.58 |
| Property, Plant & Equipment | 0.83 | 1.04 | 1.06 | 1.08 | 0.32 | 0.25 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 24.99 | 25.07 | 24.70 | 25.19 | 29.65 | 22.01 |
| Inventories | 15.18 | 14.78 | 11.65 | 8.49 | 15.17 | 16.92 |
| Trade Receivables | 7.23 | 8.01 | 5.20 | 15.71 | 13.59 | 4.39 |
| Cash and Cash Equivalents | 0.09 | 0.05 | 6.84 | 0.03 | 0.05 | 0.06 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 24.76 | 24.19 | 23.51 | 16.72 | 15.92 | 15.06 |
| Equity Share Capital | 15.04 | 15.04 | 15.04 | 10.03 | 10.03 | 10.03 |
| Other Equity | 9.72 | 9.15 | 8.47 | 6.70 | 5.90 | 5.04 |
| Non-Current Liabilities | 0.56 | 0.03 | 0.03 | 0.02 | 0.01 | 0.00 |
| Current Liabilities | 0.50 | 1.88 | 2.22 | 9.53 | 14.03 | 7.52 |
| Total Liabilities | 1.06 | 1.91 | 2.25 | 9.55 | 14.04 | 7.52 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -2.19 | -6.65 | 6.84 | 1.05 | 0.56 | -6.17 |
| Cash from Investing Activities | 2.17 | -0.14 | -0.02 | 0.00 | -0.60 | -1.36 |
| Cash from Financing Activities | 0.00 | 0.00 | -0.02 | 0.00 | -0.01 | 7.32 |
| Net Increase/Decrease in Cash | -0.02 | -6.79 | 6.81 | 1.05 | -0.05 | -0.20 |