| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.76 | 9.30 | 11.49 | 10.13 | 7.85 | 9.69 | 14.50 | 1.36 | 7.22 | 14.56 | 25.43 | 10.16 |
| YOY Revenue Growth % | -30.94% | 5183.59% | -0% | 71.66% | 184.3% | 4.18% | 26.2% | -86.53% | -7.97% | 50.18% | 75.36% | 645.06% |
| Other Income | 0.23 | 0.15 | 0.09 | 0.07 | 0.02 | 0.50 | 0.12 | 1.96 | 1.27 | 6.88 | 9.75 | 2.79 |
| Total Income | 2.99 | 9.45 | 11.58 | 10.20 | 7.87 | 10.20 | 14.62 | 3.32 | 8.49 | 21.44 | 35.18 | 12.96 |
| Total Expenses + | 1.99 | 4.25 | 2.03 | 2.10 | 10.50 | 6.41 | 4.60 | 29.81 | 5.38 | 4.89 | 31.72 | 6.34 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.58 | 0.65 | 0.66 | 0.66 | 0.70 | 0.65 | 0.68 | 0.71 | 0.69 | 0.72 | 1.43 | 0.80 |
| Other Expenses | 1.42 | 3.59 | 1.38 | 1.44 | 9.80 | 5.76 | 3.92 | 29.09 | 1.28 | 1.31 | 24.38 | 2.34 |
| Operating Profit | 0.77 | 5.06 | 9.46 | 8.03 | -2.65 | 3.28 | 9.90 | -28.44 | 1.84 | 9.67 | -6.30 | 3.83 |
| OPM % | 27.9% | 54.4% | 82.3% | 79.3% | -33.8% | 33.8% | 68.3% | -2085.2% | 25.5% | 66.4% | -24.8% | 37.7% |
| Profit Before Tax + | 0.75 | 4.94 | 9.27 | 7.80 | -2.93 | 3.48 | 9.40 | -28.31 | 3.11 | 16.56 | 3.46 | 6.62 |
| Tax Expense | 0.55 | 0.71 | 2.19 | 1.39 | 0.95 | 1.22 | 2.71 | 2.91 | -0.69 | 2.74 | 5.23 | 1.54 |
| Tax % | 73.7% | 14.3% | 23.6% | 17.8% | - | 35.1% | 28.9% | - | -22.1% | 16.6% | 151.4% | 23.3% |
| Profit After Tax | 0.20 | 4.23 | 7.09 | 6.41 | -3.88 | 2.26 | 6.69 | -31.22 | 3.80 | 13.81 | -1.77 | 5.08 |
| EPS (Basic) | 0.33 | 7.10 | 11.88 | 10.74 | -6.50 | 3.79 | 11.21 | -52.33 | 6.38 | 23.15 | -2.97 | 8.52 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 32.78 | 38.77 | 20.33 | 23.96 | 39.10 | 10.93 | 4.94 |
| YOY Revenue Growth % | -15.45% | 90.73% | -15.15% | -38.73% | 257.61% | 121.26% | - |
| Other Income | 3.85 | 0.33 | 0.36 | 0.38 | 1.50 | 0.53 | 0.11 |
| Total Income | 36.63 | 39.10 | 20.69 | 24.34 | 40.60 | 11.46 | 5.05 |
| Total Expenses + | 48.95 | 18.88 | 6.76 | 6.26 | 7.84 | 8.63 | 2.62 |
| Employee Benefit Expense | 2.74 | 2.66 | 2.35 | 2.02 | 2.25 | 3.68 | 1.03 |
| Other Expenses | 40.06 | 16.21 | 4.42 | 4.24 | 5.59 | 4.95 | 1.59 |
| Operating Profit | -16.17 | 19.89 | 13.56 | 17.70 | 31.26 | 2.30 | 2.32 |
| OPM % | -49.3% | 51.3% | 66.7% | 73.9% | 79.9% | 21% | 46.9% |
| Profit Before Exceptional | -12.32 | 19.09 | 12.92 | 17.15 | 31.64 | 1.54 | 2.33 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -12.32 | 19.09 | 12.92 | 17.15 | 31.64 | 1.54 | 2.33 |
| Tax Expense | 6.15 | 5.24 | 4.14 | 3.75 | 4.37 | -1.08 | 0.31 |
| Tax % | - | 27.4% | 32.1% | 21.9% | 13.8% | -70.4% | 13.2% |
| Profit After Tax | -18.47 | 13.85 | 8.77 | 13.40 | 27.27 | 2.62 | 2.02 |
| EPS (Basic) | -30.95 | 23.22 | 14.71 | 22.46 | 45.71 | 4.39 | 3.38 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,870.49 | 2,817.21 | 2,679.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 661.20 | 2,556.54 | 2,551.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.07 | 3.47 | 1.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 191.18 | 241.42 | 105.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.18 | 0.01 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 314.07 | 139.51 | 123.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 6.01 | 8.86 | 0.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 94.97 | 74.97 | 79.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 5.97 | 5.97 | 5.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,563.96 | 2,351.04 | 2,200.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 592.33 | 583.96 | 582.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 22.30 | 15.76 | 14.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 614.63 | 599.71 | 596.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -202.91 | -4.26 | 2.08 | -1.59 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 200.12 | 12.50 | -3.11 | 1.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.06 | -0.05 | -0.04 | -0.04 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -2.85 | 8.19 | -1.08 | -0.63 | 0.00 | 0.00 | 0.00 |