Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,373.72 | 3,401.60 | 3,207.38 | 2,506.70 | 3,062.95 | 3,244.19 | 3,433.80 | 3,387.55 | 3,256.21 | 3,264.44 | 6,046.87 | 3,900.62 |
| YOY Revenue Growth % | 11.74% | 22.48% | -4.97% | -27.63% | -9.21% | -4.63% | 7.06% | 35.14% | 6.31% | 0.62% | 76.1% | 15.15% |
| Other Income | -40.21 | 20.87 | 1.70 | 45.41 | 773.17 | 31.49 | 39.42 | 31.13 | 11.69 | 26.44 | 200.63 | 44.47 |
| Total Income | 3,333.50 | 3,422.48 | 3,209.07 | 2,552.11 | 3,836.12 | 3,275.68 | 3,473.21 | 3,418.68 | 3,267.89 | 3,290.88 | 6,247.50 | 3,945.08 |
| Total Expenses + | 2,453.43 | 2,474.52 | 2,463.06 | 2,340.60 | 2,317.39 | 2,231.67 | 2,536.16 | 2,449.45 | 2,887.10 | 2,872.07 | 3,894.98 | 3,226.74 |
| Cost of Materials Consumed | 876.80 | 932.13 | 915.75 | 657.51 | 754.31 | 685.77 | 774.36 | 746.37 | 794.78 | 732.47 | 722.50 | 775.30 |
| Employee Benefit Expense | 657.58 | 729.41 | 732.88 | 753.04 | 700.96 | 710.44 | 786.57 | 788.49 | 736.57 | 762.75 | 1,086.26 | 841.40 |
| Other Expenses | 919.06 | 812.99 | 814.43 | 930.05 | 862.13 | 835.45 | 975.24 | 914.60 | 869.66 | 905.59 | 1,336.56 | 894.37 |
| Operating Profit | 920.28 | 927.09 | 744.32 | 166.11 | 745.56 | 1,012.52 | 897.63 | 938.10 | 369.11 | 392.37 | 2,151.89 | 673.87 |
| OPM % | 27.3% | 27.3% | 23.2% | 6.6% | 24.3% | 31.2% | 26.1% | 27.7% | 11.3% | 12% | 35.6% | 17.3% |
| Profit Before Tax + | -490.77 | 333.41 | -124.36 | -521.38 | 530.83 | 462.33 | 472.57 | 456.33 | 7.97 | 95.58 | 967.40 | 534.00 |
| Tax Expense | -87.63 | 160.28 | -60.80 | -190.57 | 1,745.10 | 122.10 | 118.09 | 108.30 | 3.59 | 48.61 | 356.97 | 130.77 |
| Tax % | - | 48.1% | - | - | 328.7% | 26.4% | 25% | 23.7% | 45% | 50.9% | 36.9% | 24.5% |
| Profit After Tax | -403.14 | 173.13 | -63.55 | -330.82 | -1,214.27 | 340.24 | 354.49 | 348.03 | 4.38 | 46.97 | 610.43 | 403.23 |
| EPS (Basic) | -15.18 | 5.31 | -2.90 | -12.45 | -43.18 | 12.06 | 12.55 | 12.33 | 0.16 | 1.66 | 21.63 | 14.29 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 13,321.74 | 11,813.10 | 12,990.11 | 12,304.90 | 10,943.93 | 10,640.97 | 9,865.47 |
| YOY Revenue Growth % | 12.77% | -9.06% | 5.57% | 12.44% | 2.85% | 7.86% | - |
| Other Income | 113.72 | 839.99 | 316.79 | 166.67 | 50.22 | 159.60 | 208.14 |
| Total Income | 13,435.46 | 12,653.09 | 13,306.90 | 12,471.58 | 10,994.15 | 10,800.57 | 10,073.61 |
| Total Expenses + | 11,663.43 | 9,362.22 | 9,768.58 | 8,878.08 | 8,298.53 | 7,785.72 | 7,362.04 |
| Cost of Materials Consumed | 3,001.27 | 3,157.82 | 3,593.79 | 3,278.76 | 3,137.81 | 2,541.47 | 2,444.71 |
| Employee Benefit Expense | 3,022.06 | 2,868.14 | 2,780.96 | 2,447.42 | 2,343.71 | 2,254.78 | 2,056.07 |
| Other Expenses | 3,594.96 | 3,336.25 | 3,393.83 | 3,151.90 | 2,817.02 | 2,989.47 | 2,861.26 |
| Operating Profit | 1,658.31 | 2,450.88 | 3,221.53 | 3,426.83 | 2,645.40 | 2,855.25 | 2,503.43 |
| OPM % | 12.4% | 20.7% | 24.8% | 27.8% | 24.2% | 26.8% | 25.4% |
| Profit Before Exceptional | 1,772.03 | 937.45 | 1,634.31 | 1,702.16 | 1,337.93 | 1,063.20 | 1,133.45 |
| Exceptional Items | -372.82 | -900.96 | -765.85 | -260.91 | 44.55 | 32.88 | 167.18 |
| Profit Before Tax + | 1,399.21 | 36.50 | 868.45 | 1,441.25 | 1,382.48 | 1,096.08 | 1,300.63 |
| Tax Expense | 352.07 | 1,470.02 | 491.05 | 447.60 | 412.39 | 320.11 | 375.64 |
| Tax % | 25.2% | 4028% | 56.5% | 31.1% | 29.8% | 29.2% | 28.9% |
| Profit After Tax | 1,047.14 | -1,433.52 | 377.40 | 993.65 | 970.09 | 775.97 | 924.99 |
| EPS (Basic) | 37.11 | -53.22 | 10.53 | 33.37 | 34.38 | 27.50 | 32.78 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 6,754.09 | 6,930.54 | 9,497.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 3,319.37 | 3,118.15 | 3,904.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 541.99 | 419.32 | 1,115.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 56.36 | 789.66 | 44.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 70.27 | 67.36 | 73.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1,097.19 | 1,024.65 | 2,224.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 9,295.47 | 7,428.08 | 9,873.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 3,028.53 | 2,513.05 | 2,977.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 3,341.95 | 1,858.41 | 4,098.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1,675.71 | 1,658.27 | 1,443.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 28.22 | 28.22 | 28.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 8,821.22 | 7,819.71 | 9,445.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,233.46 | 692.49 | 4,486.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 5,967.02 | 5,818.59 | 5,045.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 7,200.48 | 6,511.08 | 9,532.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -827.60 | -265.44 | 625.39 | 1,108.65 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 2.09 | 4,369.14 | -528.49 | -333.28 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 787.05 | -3,906.13 | -77.46 | -520.49 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 17.44 | 215.24 | 32.50 | 272.43 | 0.00 | 0.00 | 0.00 |