Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,939.05 | 2,144.38 | 2,233.42 | 1,365.10 | 2,148.22 | 2,329.54 | 2,636.10 | 2,251.28 | 2,009.49 | 2,394.93 | 1,538.66 | 2,359.94 |
| YOY Revenue Growth % | 8.6% | 12.16% | 1.14% | -36.84% | 10.79% | 8.63% | 18.03% | 64.92% | -6.46% | 2.81% | -41.63% | 4.83% |
| Other Income | 232.97 | 49.36 | 46.22 | 258.82 | 786.27 | 55.65 | 83.08 | 129.19 | 88.45 | 69.34 | 285.76 | 109.06 |
| Total Income | 2,172.01 | 2,193.75 | 2,279.63 | 1,623.91 | 2,934.49 | 2,385.19 | 2,719.18 | 2,380.47 | 2,097.95 | 2,464.26 | 1,824.42 | 2,468.99 |
| Total Expenses + | 1,641.76 | 1,600.30 | 1,675.26 | 1,555.59 | 1,571.24 | 1,552.53 | 1,745.94 | 1,687.22 | 1,737.62 | 1,739.87 | 1,798.99 | 1,945.39 |
| Cost of Materials Consumed | 777.09 | 796.76 | 807.03 | 701.17 | 685.45 | 648.11 | 722.57 | 714.76 | 696.01 | 677.24 | 667.82 | 709.60 |
| Employee Benefit Expense | 306.12 | 334.47 | 383.00 | 379.56 | 337.75 | 384.40 | 408.42 | 427.98 | 382.70 | 408.44 | 453.68 | 466.95 |
| Other Expenses | 558.55 | 469.08 | 485.23 | 474.85 | 548.04 | 520.01 | 614.96 | 544.48 | 500.15 | 540.17 | 606.70 | 526.26 |
| Operating Profit | 297.29 | 544.08 | 558.16 | -190.49 | 576.99 | 777.01 | 890.16 | 564.06 | 271.87 | 655.06 | -260.33 | 414.54 |
| OPM % | 15.3% | 25.4% | 25% | -14% | 26.9% | 33.4% | 33.8% | 25.1% | 13.5% | 27.4% | -16.9% | 17.6% |
| Profit Before Tax + | -313.33 | 392.04 | 389.37 | -75.50 | 6,294.85 | 618.31 | 795.06 | 559.49 | 181.16 | 401.17 | -906.37 | 346.53 |
| Tax Expense | -175.86 | 120.39 | 87.01 | -55.09 | 1,681.15 | 164.58 | 200.00 | 145.69 | 33.40 | 70.94 | -167.18 | 64.46 |
| Tax % | - | 30.7% | 22.3% | - | 26.7% | 26.6% | 25.2% | 26% | 18.4% | 17.7% | - | 18.6% |
| Profit After Tax | -137.47 | 271.66 | 302.35 | -20.41 | 4,613.70 | 453.73 | 595.06 | 413.80 | 147.76 | 330.23 | -739.19 | 282.07 |
| EPS (Basic) | -4.87 | 9.63 | 10.72 | -0.72 | 163.50 | 16.08 | 21.09 | 14.66 | 5.24 | 11.70 | -26.19 | 10.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 9,226.41 | 7,891.12 | 8,220.66 | 8,141.58 | 7,567.93 | 6,712.63 | 6,304.87 |
| YOY Revenue Growth % | 16.92% | -4.01% | 0.97% | 7.58% | 12.74% | 6.47% | - |
| Other Income | 356.37 | 1,168.02 | 985.94 | 614.63 | 396.24 | 606.79 | 475.61 |
| Total Income | 9,582.78 | 9,059.14 | 9,206.60 | 8,756.21 | 7,964.17 | 7,319.42 | 6,780.48 |
| Total Expenses + | 7,249.59 | 6,429.74 | 6,388.07 | 5,987.87 | 5,356.40 | 4,994.39 | 4,204.28 |
| Cost of Materials Consumed | 2,781.45 | 2,990.41 | 3,035.88 | 2,993.04 | 2,678.26 | 2,251.98 | 1,585.85 |
| Employee Benefit Expense | 1,603.50 | 1,434.78 | 1,346.51 | 1,193.20 | 1,107.40 | 1,072.33 | 969.98 |
| Other Expenses | 2,179.60 | 2,004.56 | 2,005.68 | 1,801.64 | 1,570.74 | 1,670.08 | 1,648.45 |
| Operating Profit | 1,976.82 | 1,461.38 | 1,832.59 | 2,153.71 | 2,211.54 | 1,718.24 | 2,100.58 |
| OPM % | 21.4% | 18.5% | 22.3% | 26.5% | 29.2% | 25.6% | 33.3% |
| Profit Before Exceptional | 2,333.18 | 1,930.42 | 2,067.74 | 1,907.11 | 1,869.87 | 1,516.09 | 1,473.00 |
| Exceptional Items | -179.17 | 5,070.33 | -495.87 | 430.33 | 73.89 | 18.55 | 345.19 |
| Profit Before Tax + | 2,154.02 | 7,000.75 | 1,571.87 | 2,337.45 | 1,943.76 | 1,534.64 | 1,818.18 |
| Tax Expense | 543.67 | 1,833.46 | 363.11 | 339.66 | 294.31 | 180.10 | 196.07 |
| Tax % | 25.2% | 26.2% | 23.1% | 14.5% | 15.1% | 11.7% | 10.8% |
| Profit After Tax | 1,610.35 | 5,167.29 | 1,208.77 | 1,997.79 | 1,649.45 | 1,354.55 | 1,622.11 |
| EPS (Basic) | 57.07 | 183.13 | 42.84 | 70.80 | 58.46 | 48.00 | 57.49 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 23,255.61 | 22,732.92 | 20,200.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,660.81 | 1,538.58 | 1,488.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 121.34 | 175.50 | 159.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 15,194.91 | 12,964.79 | 10,334.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 193.95 | 217.67 | 257.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 4,777.67 | 4,681.47 | 4,385.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,369.31 | 1,142.69 | 1,090.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2,550.16 | 2,484.47 | 2,505.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 131.45 | 127.96 | 92.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 28.22 | 28.22 | 28.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 24,475.74 | 22,942.40 | 17,849.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 283.42 | 154.39 | 3,066.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 3,245.91 | 4,289.39 | 3,641.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3,529.33 | 4,443.77 | 6,708.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 588.80 | -495.45 | 1,474.06 | 1,216.07 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -489.52 | 3,197.19 | -431.47 | -896.92 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -95.41 | -2,666.45 | -978.50 | -305.12 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 3.49 | 35.27 | 64.05 | 13.93 | 0.00 | 0.00 | 0.00 |