Current Price: ₹0.00
| Particulars | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 18.74 | 17.73 | 12.03 | 37.05 | 1.04 | 2.75 | 2.59 |
| YOY Revenue Growth % | - | - | - | - | -94.44% | -84.49% | -78.44% |
| Other Income | 0.12 | 0.11 | 0.10 | 0.48 | 0.11 | 0.15 | 0.12 |
| Total Income | 18.86 | 17.84 | 12.13 | 37.53 | 1.15 | 2.90 | 2.72 |
| Total Expenses + | 18.40 | 16.90 | 8.61 | 37.91 | 1.62 | 3.20 | 3.22 |
| Cost of Materials Consumed | 13.31 | 11.90 | 6.60 | 27.58 | 0.82 | 1.60 | 1.74 |
| Employee Benefit Expense | 0.16 | 0.18 | 0.17 | 0.56 | 0.19 | 0.18 | 0.19 |
| Other Expenses | 4.93 | 4.83 | 1.84 | 10.02 | 0.22 | 0.55 | 0.76 |
| Operating Profit | 0.34 | 0.83 | 3.42 | -0.86 | -0.58 | -0.45 | -0.62 |
| OPM % | 1.8% | 4.7% | 28.5% | -2.3% | -55.5% | -16.4% | -24% |
| Profit Before Tax + | 0.52 | 0.40 | -0.68 | -0.38 | -0.47 | -0.30 | -0.50 |
| Tax Expense | 0.09 | 0.14 | -0.17 | -0.38 | -0.11 | -0.04 | -0.13 |
| Tax % | 16.7% | 36.1% | - | - | - | - | - |
| Profit After Tax | 0.43 | 0.25 | -0.51 | 0.00 | -0.36 | -0.26 | -0.37 |
| EPS (Basic) | 0.40 | 0.24 | -0.48 | -0.52 | -0.34 | -0.24 | -0.35 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 49.08 |
| YOY Revenue Growth % | - |
| Other Income | 0.58 |
| Total Income | 49.66 |
| Total Expenses + | 50.72 |
| Cost of Materials Consumed | 34.18 |
| Employee Benefit Expense | 0.72 |
| Other Expenses | 11.86 |
| Operating Profit | -1.64 |
| OPM % | -3.3% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | -1.06 |
| Tax Expense | -1.06 |
| Tax % | - |
| Profit After Tax | 0.00 |
| EPS (Basic) | -1.00 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 0.16 |
| Property, Plant & Equipment | 0.00 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.16 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 23.08 |
| Inventories | 9.10 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 2.27 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | -0.27 |
| Current Liabilities | 12.50 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -0.71 |
| Cash from Investing Activities | -1.85 |
| Cash from Financing Activities | -0.15 |
| Net Increase/Decrease in Cash | -2.70 |