G N A Axles Limited (GNA)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 374.02 404.22 357.00 371.02 399.62 387.55 375.07 377.50 344.21 347.94 375.33 410.94
YOY Revenue Growth % -0.31% -3.7% -11.69% -3.32% 6.84% -4.12% 5.06% 1.75% -13.87% -10.22% 0.07% 8.86%
Other Income 0.89 0.71 0.31 0.50 0.55 0.53 0.55 0.98 1.24 0.39 0.86 0.50
Total Income 374.91 404.93 357.31 371.53 400.17 388.08 375.62 378.48 345.45 348.33 376.19 411.44
Total Expenses + 320.66 340.39 320.76 339.55 334.20 352.81 329.60 344.31 314.03 305.96 328.79 374.92
Cost of Materials Consumed 253.53 257.72 241.03 258.93 255.68 270.50 250.03 241.26 214.37 226.86 225.15 258.57
Employee Benefit Expense 18.59 17.88 16.93 17.49 19.62 17.61 18.87 20.32 21.16 20.13 23.01 22.90
Other Expenses 48.53 64.79 62.79 63.12 58.90 64.70 60.71 59.97 51.58 53.55 60.29 82.90
Operating Profit 53.37 63.83 36.24 31.48 65.42 34.74 45.46 33.19 30.17 41.98 46.53 36.02
OPM % 14.3% 15.8% 10.2% 8.5% 16.4% 9% 12.1% 8.8% 8.8% 12.1% 12.4% 8.8%
Profit Before Tax + 45.05 37.48 32.01 20.31 37.78 37.49 34.82 34.18 31.41 42.37 47.40 36.52
Tax Expense 11.89 9.84 9.54 3.55 10.00 8.96 9.46 8.73 8.38 11.17 15.44 5.70
Tax % 26.4% 26.3% 29.8% 17.5% 26.5% 23.9% 27.2% 25.5% 26.7% 26.4% 32.6% 15.6%
Profit After Tax 33.16 27.63 22.47 16.75 27.78 28.53 25.36 25.45 23.03 31.19 31.96 30.82
EPS (Basic) 15.45 6.44 5.23 3.90 12.94 6.64 5.91 5.93 5.36 7.27 7.45 7.18

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 1,539.74 1,506.26 1,582.93 1,270.47 889.59 909.02 928.28
YOY Revenue Growth % 2.22% -4.84% 24.59% 42.82% -2.14% -2.08% -
Other Income 2.61 2.40 1.41 0.56 1.47 1.29 0.40
Total Income 1,542.35 1,508.67 1,584.35 1,271.03 891.06 910.31 928.68
Total Expenses + 1,398.08 1,321.35 1,354.96 1,125.33 719.91 780.36 789.39
Cost of Materials Consumed 1,017.48 1,011.21 1,054.76 868.34 530.00 586.99 615.39
Employee Benefit Expense 76.42 70.90 66.37 58.56 49.69 40.84 38.64
Other Expenses 244.27 239.24 233.82 198.43 140.22 152.53 135.37
Operating Profit 141.66 184.91 227.98 145.14 169.69 128.66 138.89
OPM % 9.2% 12.3% 14.4% 11.4% 19.1% 14.2% 15%
Profit Before Exceptional 144.27 134.84 174.64 120.59 96.08 69.84 102.64
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 144.27 134.84 174.64 120.59 96.08 69.84 102.64
Tax Expense 37.15 34.82 44.41 31.80 25.43 17.09 36.78
Tax % 25.7% 25.8% 25.4% 26.4% 26.5% 24.5% 35.8%
Profit After Tax 107.12 100.02 130.23 88.79 70.65 52.75 65.86
EPS (Basic) 24.95 23.30 60.67 41.36 32.91 24.58 30.68

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 455.72 381.11 350.60 0.00 0.00 0.00 0.00
Property, Plant & Equipment 405.64 344.37 305.60 0.00 0.00 0.00 0.00
Capital Work in Progress 0.15 8.17 11.78 0.00 0.00 0.00 0.00
Non-Current Investments 0.06 0.01 0.01 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current Assets + 909.40 837.41 819.92 0.00 0.00 0.00 0.00
Inventories 193.64 197.60 188.25 0.00 0.00 0.00 0.00
Trade Receivables 638.34 571.27 560.94 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 7.46 0.25 0.32 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 42.93 42.93 21.47 0.00 0.00 0.00 0.00
Other Equity 857.29 758.86 693.28 0.00 0.00 0.00 0.00
Non-Current Liabilities 100.60 29.12 30.06 0.00 0.00 0.00 0.00
Current Liabilities 364.30 387.61 425.71 0.00 0.00 0.00 0.00
Total Liabilities 464.90 416.73 455.76 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 92.07 98.41 105.42 41.38 0.00 0.00 0.00
Cash from Investing Activities -111.08 -85.60 -66.47 -45.93 0.00 0.00 0.00
Cash from Financing Activities 26.22 -12.89 -38.88 4.46 0.00 0.00 0.00
Net Increase/Decrease in Cash 7.21 -0.07 0.07 -0.10 0.00 0.00 0.00