Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,271.00 | 1,652.00 | 2,080.00 | 2,088.00 | 2,110.00 | 2,021.00 | 1,917.00 | 1,899.00 | 2,055.00 | 1,601.00 | 1,968.00 | 1,996.00 |
| YOY Revenue Growth % | -18.07% | -38.73% | -19.6% | -21.89% | -7.09% | 22.34% | -7.84% | -9.05% | -2.61% | -20.78% | 2.66% | 5.11% |
| Other Income | 123.00 | 88.00 | 152.00 | 121.00 | 108.00 | 99.00 | 123.00 | 157.00 | 122.00 | 150.00 | 127.00 | 97.00 |
| Total Income | 2,394.00 | 1,740.00 | 2,232.00 | 2,209.00 | 2,218.00 | 2,120.00 | 2,040.00 | 2,056.00 | 2,177.00 | 1,751.00 | 2,095.00 | 2,093.00 |
| Total Expenses + | 1,888.00 | 1,507.00 | 1,903.00 | 1,989.00 | 1,907.00 | 1,853.00 | 1,797.00 | 1,798.00 | 1,890.00 | 1,646.00 | 1,865.00 | 1,889.00 |
| Cost of Materials Consumed | 1,026.00 | 836.00 | 1,137.00 | 1,237.00 | 1,173.00 | 1,157.00 | 1,155.00 | 1,083.00 | 1,059.00 | 839.00 | 1,026.00 | 1,047.00 |
| Employee Benefit Expense | 165.00 | 134.00 | 170.00 | 154.00 | 167.00 | 149.00 | 128.00 | 144.00 | 145.00 | 146.00 | 136.00 | 134.00 |
| Other Expenses | 697.00 | 537.00 | 596.00 | 598.00 | 567.00 | 547.00 | 514.00 | 571.00 | 549.00 | 583.00 | 564.00 | 585.00 |
| Operating Profit | 383.00 | 145.00 | 177.00 | 99.00 | 203.00 | 168.00 | 120.00 | 101.00 | 165.00 | -45.00 | 103.00 | 107.00 |
| OPM % | 16.9% | 8.8% | 8.5% | 4.7% | 9.6% | 8.3% | 6.3% | 5.3% | 8% | -2.8% | 5.2% | 5.4% |
| Profit Before Tax + | 417.00 | 116.00 | 242.00 | 122.00 | 171.00 | 157.00 | 135.00 | 211.00 | 287.00 | 105.00 | 230.00 | 204.00 |
| Tax Expense | 83.00 | 31.00 | 64.00 | 27.00 | 44.00 | 42.00 | 33.00 | 53.00 | 77.00 | 27.00 | 53.00 | 54.00 |
| Tax % | 19.9% | 26.7% | 26.4% | 22.1% | 25.7% | 26.8% | 24.4% | 25.1% | 26.8% | 25.7% | 23% | 26.5% |
| Profit After Tax | 334.00 | 85.00 | 178.00 | 95.00 | 127.00 | 115.00 | 102.00 | 158.00 | 210.00 | 78.00 | 177.00 | 150.00 |
| EPS (Basic) | 21.55 | 5.48 | 11.48 | 6.17 | 8.64 | 7.82 | 6.94 | 10.75 | 14.29 | 5.31 | 12.04 | 10.20 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 7,892.00 | 7,930.00 | 10,227.00 | 8,642.29 | 5,128.69 | 5,162.42 |
| YOY Revenue Growth % | -0.48% | -22.46% | 18.34% | 68.51% | -0.65% | - |
| Other Income | 501.00 | 469.00 | 361.00 | 209.42 | 237.23 | 152.67 |
| Total Income | 8,393.00 | 8,399.00 | 10,588.00 | 8,851.71 | 5,365.92 | 5,315.09 |
| Total Expenses + | 7,603.00 | 7,306.00 | 8,373.00 | 6,200.88 | 4,043.26 | 4,643.77 |
| Cost of Materials Consumed | 4,454.00 | 4,383.00 | 4,994.00 | 3,899.09 | 2,224.83 | 2,733.89 |
| Employee Benefit Expense | 566.00 | 625.00 | 606.00 | 467.93 | 451.47 | 513.30 |
| Other Expenses | 2,181.00 | 2,298.00 | 2,773.00 | 1,833.86 | 1,366.96 | 1,396.58 |
| Operating Profit | 289.00 | 624.00 | 1,854.00 | 2,441.41 | 1,085.43 | 518.65 |
| OPM % | 3.7% | 7.9% | 18.1% | 28.2% | 21.2% | 10% |
| Profit Before Exceptional | 790.00 | 651.00 | 1,932.00 | 2,298.05 | 948.31 | 424.78 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 790.00 | 651.00 | 1,932.00 | 2,298.05 | 948.31 | 424.78 |
| Tax Expense | 205.00 | 166.00 | 468.00 | 594.30 | 259.10 | -74.07 |
| Tax % | 25.9% | 25.5% | 24.2% | 25.9% | 27.3% | -17.4% |
| Profit After Tax | 585.00 | 485.00 | 1,464.00 | 1,703.75 | 689.21 | 498.85 |
| EPS (Basic) | 39.80 | 31.70 | 94.45 | 109.62 | 44.35 | 32.10 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 5,520.00 | 6,079.00 | 6,726.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2,795.00 | 2,970.00 | 3,109.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 382.00 | 289.00 | 186.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,563.00 | 2,254.00 | 2,785.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 44.00 | 17.00 | 19.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 5,360.00 | 4,482.00 | 4,871.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,257.00 | 1,119.00 | 1,123.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 423.00 | 626.00 | 368.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 19.00 | 43.00 | 56.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 618.00 | 665.00 | 321.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 147.00 | 147.00 | 155.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 8,305.00 | 8,051.00 | 8,851.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,280.00 | 1,282.00 | 1,299.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,148.00 | 1,081.00 | 1,292.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,428.00 | 2,363.00 | 2,591.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 606.00 | 32.00 | 1,373.00 | 1,966.66 | 0.00 | 0.00 |
| Cash from Investing Activities | -466.00 | 1,235.00 | -1,229.00 | -1,898.76 | 0.00 | 0.00 |
| Cash from Financing Activities | -262.00 | -1,281.00 | -161.00 | -130.27 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -122.00 | -14.00 | -17.00 | -62.37 | 0.00 | 0.00 |