Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 241.79 | 197.22 | 163.27 | 167.09 | 186.00 | 174.28 | 127.74 | 138.20 | 140.01 | 3.39 | 2.22 | 1.82 |
| YOY Revenue Growth % | 87.82% | -16.66% | -15.85% | -32.71% | -23.07% | -11.63% | -21.76% | -17.29% | -24.73% | -98.05% | -98.26% | -98.68% |
| Other Income | 60.12 | 61.76 | 60.16 | 62.57 | 50.96 | 119.28 | 58.54 | 190.05 | 53.48 | 83.10 | 53.48 | 202.96 |
| Total Income | 301.91 | 258.98 | 223.43 | 229.66 | 236.96 | 293.56 | 186.28 | 328.24 | 193.48 | 86.50 | 55.70 | 204.78 |
| Total Expenses + | 230.36 | 198.66 | 157.63 | 173.85 | 189.89 | 179.88 | 144.24 | 173.83 | 171.51 | 35.72 | 22.21 | 19.14 |
| Cost of Materials Consumed | 178.56 | 152.29 | 116.84 | 127.65 | 140.79 | 132.02 | 100.83 | 114.30 | 113.57 | 0.54 | 0.75 | 0.17 |
| Employee Benefit Expense | 15.76 | 17.34 | 16.52 | 16.82 | 15.15 | 15.90 | 23.33 | 23.78 | 8.59 | 1.61 | 1.62 | 2.35 |
| Other Expenses | 36.03 | 29.04 | 24.27 | 29.37 | 33.94 | 31.96 | 20.08 | 35.74 | 17.97 | 6.90 | 7.70 | 9.56 |
| Operating Profit | 11.44 | -1.45 | 5.63 | -6.76 | -3.88 | -5.60 | -16.50 | -35.63 | -31.50 | -32.32 | -19.99 | -17.32 |
| OPM % | 4.7% | -0.7% | 3.5% | -4% | -2.1% | -3.2% | -12.9% | -25.8% | -22.5% | -953% | -900.2% | -952.5% |
| Profit Before Tax + | 16.53 | 16.17 | 22.95 | 19.33 | 5.61 | 63.79 | 7.04 | 108.38 | 28.70 | 62.98 | 32.49 | 189.55 |
| Tax Expense | 2.77 | 4.01 | 7.23 | 3.89 | 0.67 | 27.54 | 1.60 | 15.98 | 5.58 | -1,159.56 | 18.46 | -20.73 |
| Tax % | 16.7% | 24.8% | 31.5% | 20.1% | 12% | 43.2% | 22.7% | 14.7% | 19.4% | -1841.1% | 56.8% | -10.9% |
| Profit After Tax | 13.76 | 12.16 | 15.72 | 15.44 | 4.94 | 36.25 | 5.44 | 92.40 | 23.12 | 1,222.55 | 14.03 | 210.27 |
| EPS (Basic) | 2.78 | 2.45 | 3.17 | 3.12 | 1.00 | 7.31 | 1.10 | 18.64 | 4.67 | 246.62 | 2.83 | 42.42 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 554.65 | 713.58 | 920.77 | 498.15 | 415.58 | 498.77 | 496.71 |
| YOY Revenue Growth % | -22.27% | -22.5% | 84.84% | 19.87% | -16.68% | 0.42% | - |
| Other Income | 289.71 | 235.45 | 488.94 | 124.39 | 141.44 | 60.14 | 68.68 |
| Total Income | 844.35 | 949.03 | 1,409.71 | 622.55 | 557.02 | 558.92 | 565.39 |
| Total Expenses + | 701.53 | 720.03 | 946.35 | 499.99 | 402.81 | 474.29 | 471.59 |
| Cost of Materials Consumed | 454.78 | 537.57 | 731.70 | 343.88 | 259.32 | 318.07 | 299.77 |
| Employee Benefit Expense | 40.36 | 65.83 | 63.62 | 54.70 | 48.82 | 53.67 | 56.30 |
| Other Expenses | 83.09 | 116.63 | 151.02 | 101.41 | 94.66 | 102.55 | 115.51 |
| Operating Profit | -146.88 | -6.45 | -25.58 | -1.83 | 12.78 | 24.48 | 25.12 |
| OPM % | -26.5% | -0.9% | -2.8% | -0.4% | 3.1% | 4.9% | 5.1% |
| Profit Before Exceptional | 142.83 | 60.97 | 339.08 | 62.94 | 90.44 | 52.78 | 43.74 |
| Exceptional Items | -10.31 | 3.10 | -10.22 | 127.61 | 0.00 | 0.00 | 4.02 |
| Profit Before Tax + | 132.52 | 64.07 | 328.86 | 190.55 | 90.44 | 52.78 | 47.76 |
| Tax Expense | -24.69 | 15.81 | 117.71 | 14.45 | 11.74 | 3.18 | 14.34 |
| Tax % | -18.6% | 24.7% | 35.8% | 7.6% | 13% | 6% | 30% |
| Profit After Tax | 157.21 | 48.25 | 211.15 | 176.10 | 78.70 | 49.60 | 33.43 |
| EPS (Basic) | 31.71 | 9.73 | 42.59 | 35.52 | 15.88 | 10.00 | 6.74 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,241.59 | 1,337.38 | 1,482.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 58.66 | 79.32 | 93.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 20.02 | 13.05 | 1.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.23 | 0.26 | 0.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.72 | 1.76 | 2.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,790.49 | 1,444.37 | 2,022.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 33.82 | 64.99 | 203.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 38.90 | 78.45 | 89.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 22.27 | 14.77 | 40.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 183.60 | 49.28 | 48.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 9.91 | 9.91 | 9.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,566.48 | 1,409.11 | 1,399.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,113.37 | 1,176.53 | 1,223.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 218.23 | 204.74 | 871.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,532.46 | 1,481.27 | 2,094.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 15.67 | 40.00 | -76.64 | -61.71 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 222.29 | 734.49 | 172.74 | -321.65 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -230.45 | -800.37 | -89.85 | 387.46 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 7.51 | -25.87 | 6.26 | 4.10 | 0.00 | 0.00 | 0.00 |