Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 47.61 | 36.28 | 30.79 | 21.34 | 31.78 | 18.39 | 12.20 | 6.85 | 2.98 | 3.39 | 2.22 | 1.82 |
| YOY Revenue Growth % | 62.45% | -18.59% | -20.72% | -51.61% | -33.24% | -49.31% | -60.36% | -67.89% | -90.64% | -81.56% | -81.81% | -73.47% |
| Other Income | 15.50 | 16.59 | 20.32 | 17.86 | 16.63 | 86.04 | 25.50 | 161.41 | 24.16 | 47.46 | 43.09 | 113.17 |
| Total Income | 63.11 | 52.87 | 51.11 | 39.20 | 48.41 | 104.43 | 37.70 | 168.26 | 27.14 | 50.85 | 45.31 | 114.99 |
| Total Expenses + | 46.55 | 34.03 | 28.62 | 26.60 | 33.40 | 30.19 | 24.17 | 41.74 | 7.95 | 9.52 | 8.05 | 11.81 |
| Cost of Materials Consumed | 14.74 | 11.30 | 7.55 | 7.27 | 9.90 | 4.31 | 1.85 | 8.85 | 0.96 | 0.54 | 0.75 | 0.17 |
| Employee Benefit Expense | 7.73 | 8.52 | 8.07 | 7.97 | 6.86 | 6.83 | 14.48 | 15.14 | 1.29 | 1.61 | 1.62 | 2.35 |
| Other Expenses | 24.08 | 14.21 | 13.00 | 11.37 | 16.64 | 19.04 | 7.84 | 17.74 | 5.23 | 6.22 | 5.68 | 8.97 |
| Operating Profit | 1.06 | 2.25 | 2.17 | -5.26 | -1.61 | -11.80 | -11.97 | -34.89 | -4.98 | -6.13 | -5.83 | -9.99 |
| OPM % | 2.2% | 6.2% | 7% | -24.7% | -5.1% | -64.2% | -98% | -509.1% | -167.2% | -180.7% | -262.6% | -549.5% |
| Profit Before Tax + | 13.96 | 15.37 | 21.38 | 10.76 | 8.38 | 65.93 | 4.04 | 120.16 | 19.19 | 41.33 | 37.26 | 103.18 |
| Tax Expense | 3.61 | 4.72 | 5.55 | 2.41 | 2.00 | 25.11 | 1.59 | 16.48 | -0.59 | -1,165.67 | 11.54 | -33.75 |
| Tax % | 25.9% | 30.7% | 26% | 22.4% | 23.8% | 38.1% | 39.2% | 13.7% | -3.1% | -2820.6% | 31% | -32.7% |
| Profit After Tax | 10.35 | 10.65 | 15.83 | 8.36 | 6.38 | 40.82 | 2.46 | 103.68 | 19.78 | 1,207.00 | 25.72 | 136.93 |
| EPS (Basic) | 2.09 | 2.15 | 3.19 | 1.69 | 1.28 | 8.24 | 0.50 | 20.91 | 3.99 | 243.48 | 5.19 | 27.63 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 14.85 | 120.19 | 175.11 | 121.27 | 97.70 | 96.28 | 89.67 |
| YOY Revenue Growth % | -87.65% | -31.36% | 44.4% | 24.12% | 1.48% | 7.37% | - |
| Other Income | 165.47 | 71.41 | 356.14 | 63.86 | 64.69 | 14.05 | 32.76 |
| Total Income | 180.32 | 191.60 | 531.24 | 185.12 | 162.39 | 110.33 | 122.43 |
| Total Expenses + | 46.38 | 122.65 | 168.46 | 126.02 | 100.95 | 99.04 | 97.51 |
| Cost of Materials Consumed | 10.04 | 36.02 | 61.40 | 39.37 | 26.26 | 32.17 | 33.81 |
| Employee Benefit Expense | 6.49 | 31.42 | 32.53 | 27.87 | 23.05 | 23.12 | 23.34 |
| Other Expenses | 27.19 | 55.20 | 74.53 | 58.79 | 51.63 | 43.75 | 40.36 |
| Operating Profit | -31.54 | -2.46 | 6.64 | -4.76 | -3.25 | -2.76 | -7.84 |
| OPM % | -212.5% | -2% | 3.8% | -3.9% | -3.3% | -2.9% | -8.7% |
| Profit Before Exceptional | 133.93 | 55.89 | 355.99 | 58.31 | 55.70 | 3.11 | 24.55 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.08 |
| Profit Before Tax + | 133.93 | 55.89 | 355.99 | 58.31 | 55.70 | 3.11 | 28.62 |
| Tax Expense | -32.80 | 14.68 | 123.14 | 10.61 | 6.66 | 0.79 | 6.41 |
| Tax % | -24.5% | 26.3% | 34.6% | 18.2% | 12% | 25.3% | 22.4% |
| Profit After Tax | 166.74 | 41.22 | 232.85 | 47.70 | 49.04 | 2.32 | 22.22 |
| EPS (Basic) | 33.63 | 8.31 | 46.97 | 9.62 | 9.89 | 0.47 | 4.48 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 224.46 | 273.10 | 390.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 6.81 | 28.88 | 38.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 3.44 | 2.11 | 0.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 39.63 | 39.98 | 37.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.43 | 1.37 | 1.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 832.44 | 508.77 | 434.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.70 | 23.29 | 25.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2.08 | 21.44 | 23.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 5.71 | 5.36 | 7.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 9.91 | 9.91 | 9.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 767.69 | 620.78 | 629.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 107.57 | 121.50 | 132.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 47.65 | 48.22 | 53.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 356.08 | 269.71 | 185.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -28.46 | 1.02 | -74.98 | 8.08 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 50.40 | 46.01 | 97.19 | 12.37 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -21.59 | -49.35 | -18.83 | -21.55 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.35 | -2.31 | 3.38 | -1.09 | 0.00 | 0.00 | 0.00 |